[GLOMAC] QoQ TTM Result on 31-Jan-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 113,601 90,283 64,189 12,826 1727.68%
PBT 20,641 14,242 8,557 3,546 944.86%
Tax -3,061 -1,561 250 749 -
NP 17,580 12,681 8,807 4,295 553.62%
-
NP to SH 17,580 12,681 8,807 4,295 553.62%
-
Tax Rate 14.83% 10.96% -2.92% -21.12% -
Total Cost 96,021 77,602 55,382 8,531 2415.02%
-
Net Worth 224,485 197,466 126,007 0 -
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 224,485 197,466 126,007 0 -
NOSH 149,816 134,513 82,185 76,017 146.89%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 15.48% 14.05% 13.72% 33.49% -
ROE 7.83% 6.42% 6.99% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 75.83 67.12 78.10 16.87 640.46%
EPS 11.73 9.43 10.72 5.65 164.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4984 1.468 1.5332 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,017
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 14.84 11.80 8.39 1.68 1721.16%
EPS 2.30 1.66 1.15 0.56 556.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2933 0.258 0.1646 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/10/00 31/07/00 - - -
Price 0.68 0.69 0.00 0.00 -
P/RPS 0.90 1.03 0.00 0.00 -
P/EPS 5.79 7.32 0.00 0.00 -
EY 17.26 13.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment