[GLOMAC] QoQ Annualized Quarter Result on 31-Jul-2000 [#1]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
18-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 18.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 110,014 110,988 98,824 104,376 117,239 87,834 106,100 -0.03%
PBT 24,878 24,901 24,168 22,740 18,480 17,665 19,406 -0.25%
Tax -7,199 -7,273 -6,622 -7,244 -5,357 -6,184 -10,774 0.40%
NP 17,679 17,628 17,546 15,496 13,123 11,481 8,632 -0.72%
-
NP to SH 17,679 17,628 17,546 15,496 13,123 11,481 8,632 -0.72%
-
Tax Rate 28.94% 29.21% 27.40% 31.86% 28.99% 35.01% 55.52% -
Total Cost 92,335 93,360 81,278 88,880 104,116 76,353 97,468 0.05%
-
Net Worth 219,602 221,238 213,400 197,466 126,066 0 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 10,955 - - - - - - -100.00%
Div Payout % 61.97% - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 219,602 221,238 213,400 197,466 126,066 0 0 -100.00%
NOSH 146,070 144,808 142,418 134,513 82,224 76,001 20,000 -1.99%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 16.07% 15.88% 17.75% 14.85% 11.19% 13.07% 8.14% -
ROE 8.05% 7.97% 8.22% 7.85% 10.41% 0.00% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 75.32 76.64 69.39 77.59 142.58 115.57 530.50 2.00%
EPS 12.09 12.17 12.32 11.52 15.96 15.11 43.16 1.29%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.5034 1.5278 1.4984 1.468 1.5332 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 134,513
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 14.37 14.50 12.91 13.64 15.32 11.48 13.86 -0.03%
EPS 2.31 2.30 2.29 2.02 1.71 1.50 1.13 -0.72%
DPS 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2869 0.2891 0.2788 0.258 0.1647 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 - - - -
Price 0.48 0.61 0.68 0.69 0.00 0.00 0.00 -
P/RPS 0.64 0.80 0.98 0.89 0.00 0.00 0.00 -100.00%
P/EPS 3.97 5.01 5.52 5.99 0.00 0.00 0.00 -100.00%
EY 25.21 19.96 18.12 16.70 0.00 0.00 0.00 -100.00%
DY 15.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.40 0.45 0.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 19/03/01 18/12/00 18/09/00 28/07/00 - - -
Price 0.44 0.53 0.62 0.71 0.69 0.00 0.00 -
P/RPS 0.58 0.69 0.89 0.92 0.48 0.00 0.00 -100.00%
P/EPS 3.64 4.35 5.03 6.16 4.32 0.00 0.00 -100.00%
EY 27.51 22.97 19.87 16.23 23.13 0.00 0.00 -100.00%
DY 17.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.29 0.35 0.41 0.48 0.45 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment