[GLOMAC] YoY Quarter Result on 31-Oct-2000 [#2]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 26.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 78,425 60,262 46,160 23,318 0 -100.00%
PBT 15,283 11,777 5,805 6,399 0 -100.00%
Tax -4,773 -3,640 -1,899 -1,500 0 -100.00%
NP 10,510 8,137 3,906 4,899 0 -100.00%
-
NP to SH 10,510 8,137 3,906 4,899 0 -100.00%
-
Tax Rate 31.23% 30.91% 32.71% 23.44% - -
Total Cost 67,915 52,125 42,254 18,419 0 -100.00%
-
Net Worth 277,772 250,205 233,744 224,485 0 -100.00%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - 3,755 - - -
Div Payout % - - 96.15% - - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 277,772 250,205 233,744 224,485 0 -100.00%
NOSH 149,928 150,129 150,230 149,816 0 -100.00%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 13.40% 13.50% 8.46% 21.01% 0.00% -
ROE 3.78% 3.25% 1.67% 2.18% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 52.31 40.14 30.73 15.56 0.00 -100.00%
EPS 7.01 5.42 2.60 3.27 0.00 -100.00%
DPS 0.00 0.00 2.50 0.00 0.00 -
NAPS 1.8527 1.6666 1.5559 1.4984 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 149,816
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 9.80 7.53 5.77 2.91 0.00 -100.00%
EPS 1.31 1.02 0.49 0.61 0.00 -100.00%
DPS 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.3472 0.3127 0.2921 0.2806 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 1.35 0.74 0.54 0.68 0.00 -
P/RPS 2.58 1.84 1.76 4.37 0.00 -100.00%
P/EPS 19.26 13.65 20.77 20.80 0.00 -100.00%
EY 5.19 7.32 4.81 4.81 0.00 -100.00%
DY 0.00 0.00 4.63 0.00 0.00 -
P/NAPS 0.73 0.44 0.35 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 19/12/03 26/12/02 21/12/01 18/12/00 - -
Price 1.27 0.63 0.85 0.62 0.00 -
P/RPS 2.43 1.57 2.77 3.98 0.00 -100.00%
P/EPS 18.12 11.62 32.69 18.96 0.00 -100.00%
EY 5.52 8.60 3.06 5.27 0.00 -100.00%
DY 0.00 0.00 2.94 0.00 0.00 -
P/NAPS 0.69 0.38 0.55 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment