[HUPSENG] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
06-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -1.73%
YoY- 5.23%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 159,152 148,124 161,740 160,636 157,540 145,504 183,846 -9.19%
PBT 15,510 11,708 18,949 19,893 20,116 17,484 18,201 -10.14%
Tax -2,500 -2,092 -4,238 -4,512 -4,464 -3,924 -3,813 -24.58%
NP 13,010 9,616 14,711 15,381 15,652 13,560 14,388 -6.50%
-
NP to SH 13,010 9,616 14,711 15,381 15,652 13,560 14,388 -6.50%
-
Tax Rate 16.12% 17.87% 22.37% 22.68% 22.19% 22.44% 20.95% -
Total Cost 146,142 138,508 147,029 145,254 141,888 131,944 169,458 -9.42%
-
Net Worth 109,816 105,512 103,192 104,981 101,425 97,199 73,566 30.71%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 5,159 - - - 3,376 -
Div Payout % - - 35.07% - - - 23.47% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 109,816 105,512 103,192 104,981 101,425 97,199 73,566 30.71%
NOSH 60,009 59,950 59,995 59,989 60,015 59,999 47,158 17.48%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 8.17% 6.49% 9.10% 9.58% 9.94% 9.32% 7.83% -
ROE 11.85% 9.11% 14.26% 14.65% 15.43% 13.95% 19.56% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 265.21 247.08 269.59 267.77 262.50 242.51 389.85 -22.70%
EPS 21.68 16.04 24.52 25.64 26.08 22.60 30.51 -20.41%
DPS 0.00 0.00 8.60 0.00 0.00 0.00 7.16 -
NAPS 1.83 1.76 1.72 1.75 1.69 1.62 1.56 11.26%
Adjusted Per Share Value based on latest NOSH - 60,032
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.89 18.52 20.22 20.08 19.69 18.19 22.98 -9.20%
EPS 1.63 1.20 1.84 1.92 1.96 1.70 1.80 -6.41%
DPS 0.00 0.00 0.64 0.00 0.00 0.00 0.42 -
NAPS 0.1373 0.1319 0.129 0.1312 0.1268 0.1215 0.092 30.68%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.88 0.96 0.88 0.86 0.80 0.76 0.94 -
P/RPS 0.33 0.39 0.33 0.32 0.30 0.31 0.24 23.72%
P/EPS 4.06 5.99 3.59 3.35 3.07 3.36 3.08 20.28%
EY 24.64 16.71 27.86 29.81 32.60 29.74 32.46 -16.82%
DY 0.00 0.00 9.77 0.00 0.00 0.00 7.62 -
P/NAPS 0.48 0.55 0.51 0.49 0.47 0.47 0.60 -13.85%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 22/05/02 21/02/02 06/12/01 28/08/01 16/05/01 23/02/01 -
Price 0.88 0.92 1.01 0.89 0.91 0.75 0.77 -
P/RPS 0.33 0.37 0.37 0.33 0.35 0.31 0.20 39.76%
P/EPS 4.06 5.74 4.12 3.47 3.49 3.32 2.52 37.55%
EY 24.64 17.43 24.28 28.81 28.66 30.13 39.62 -27.20%
DY 0.00 0.00 8.51 0.00 0.00 0.00 9.30 -
P/NAPS 0.48 0.52 0.59 0.51 0.54 0.46 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment