[HUPSENG] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
30-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 145,504 183,846 187,702 181,254 0 0 0 -100.00%
PBT 17,484 18,201 20,230 18,110 0 0 0 -100.00%
Tax -3,924 -3,813 -5,613 -5,330 0 0 0 -100.00%
NP 13,560 14,388 14,617 12,780 0 0 0 -100.00%
-
NP to SH 13,560 14,388 14,617 12,780 0 0 0 -100.00%
-
Tax Rate 22.44% 20.95% 27.75% 29.43% - - - -
Total Cost 131,944 169,458 173,085 168,474 0 0 0 -100.00%
-
Net Worth 97,199 73,566 63,738 59,329 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 3,376 - - - - - -
Div Payout % - 23.47% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 97,199 73,566 63,738 59,329 0 0 0 -100.00%
NOSH 59,999 47,158 43,957 43,947 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.32% 7.83% 7.79% 7.05% 0.00% 0.00% 0.00% -
ROE 13.95% 19.56% 22.93% 21.54% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 242.51 389.85 427.01 412.43 0.00 0.00 0.00 -100.00%
EPS 22.60 30.51 33.25 29.08 0.00 0.00 0.00 -100.00%
DPS 0.00 7.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.56 1.45 1.35 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,966
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.19 22.98 23.46 22.66 0.00 0.00 0.00 -100.00%
EPS 1.70 1.80 1.83 1.60 0.00 0.00 0.00 -100.00%
DPS 0.00 0.42 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1215 0.092 0.0797 0.0742 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 - - - - - -
Price 0.76 0.94 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.36 3.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 29.74 32.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 7.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/05/01 23/02/01 28/10/00 30/10/00 - - - -
Price 0.75 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.32 2.52 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 30.13 39.62 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 9.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment