[FAREAST] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -11.36%
YoY- -51.96%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 371,034 343,032 364,808 379,079 387,920 410,762 437,056 -10.33%
PBT 59,092 41,208 43,968 82,706 100,378 105,874 126,524 -39.77%
Tax -12,248 -9,958 -11,232 -15,617 -17,485 -19,474 -22,308 -32.92%
NP 46,844 31,250 32,736 67,089 82,893 86,400 104,216 -41.29%
-
NP to SH 45,554 31,178 31,504 60,354 68,085 66,142 90,212 -36.56%
-
Tax Rate 20.73% 24.17% 25.55% 18.88% 17.42% 18.39% 17.63% -
Total Cost 324,190 311,782 332,072 311,990 305,026 324,362 332,840 -1.73%
-
Net Worth 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 996,799 7.45%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 237 237 - 512 683 - - -
Div Payout % 0.52% 0.76% - 0.85% 1.00% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 996,799 7.45%
NOSH 593,838 593,838 593,837 593,837 593,837 141,390 141,390 160.08%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.63% 9.11% 8.97% 17.70% 21.37% 21.03% 23.85% -
ROE 4.10% 2.82% 2.88% 16.73% 23.65% 6.86% 9.05% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 62.48 57.77 61.43 192.26 196.74 290.52 309.11 -65.52%
EPS 7.67 5.26 5.32 19.39 34.53 46.78 63.80 -75.61%
DPS 0.04 0.04 0.00 0.26 0.35 0.00 0.00 -
NAPS 1.87 1.86 1.84 1.83 1.46 6.82 7.05 -58.68%
Adjusted Per Share Value based on latest NOSH - 593,837
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 62.48 57.77 61.43 63.84 65.32 69.17 73.60 -10.33%
EPS 7.67 5.26 5.31 10.16 11.47 11.14 15.19 -36.56%
DPS 0.04 0.04 0.00 0.09 0.12 0.00 0.00 -
NAPS 1.87 1.86 1.84 0.6076 0.4848 1.6238 1.6786 7.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.58 2.76 2.80 2.94 10.50 8.52 -
P/RPS 4.29 4.47 4.49 1.46 1.49 3.61 2.76 34.14%
P/EPS 34.94 49.14 52.02 9.15 8.51 22.45 13.35 89.80%
EY 2.86 2.03 1.92 10.93 11.75 4.46 7.49 -47.33%
DY 0.01 0.02 0.00 0.09 0.12 0.00 0.00 -
P/NAPS 1.43 1.39 1.50 1.53 2.01 1.54 1.21 11.76%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 09/08/18 15/05/18 -
Price 2.50 2.68 2.77 2.90 2.90 14.48 10.82 -
P/RPS 4.00 4.64 4.51 1.51 1.47 4.98 3.50 9.30%
P/EPS 32.59 51.05 52.21 9.47 8.40 30.95 16.96 54.50%
EY 3.07 1.96 1.92 10.56 11.91 3.23 5.90 -35.28%
DY 0.02 0.01 0.00 0.09 0.12 0.00 0.00 -
P/NAPS 1.34 1.44 1.51 1.58 1.99 2.12 1.53 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment