[FAREAST] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -12.29%
YoY- -48.61%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 366,415 345,214 361,017 379,079 437,481 495,271 500,241 -18.72%
PBT 51,741 50,373 62,067 82,706 130,547 170,033 184,559 -57.13%
Tax -11,689 -10,859 -12,848 -15,617 -28,657 -31,406 -33,719 -50.62%
NP 40,052 39,514 49,219 67,089 101,890 138,627 150,840 -58.65%
-
NP to SH 43,456 42,872 45,677 60,354 68,814 101,289 115,823 -47.94%
-
Tax Rate 22.59% 21.56% 20.70% 18.88% 21.95% 18.47% 18.27% -
Total Cost 326,363 305,700 311,798 311,990 335,591 356,644 349,401 -4.44%
-
Net Worth 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 996,799 7.45%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 178 138 19 19 19 141 141 16.79%
Div Payout % 0.41% 0.32% 0.04% 0.03% 0.03% 0.14% 0.12% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,110,477 1,104,538 1,092,660 360,822 287,869 964,279 996,799 7.45%
NOSH 593,838 593,838 593,837 593,837 593,837 141,390 141,390 160.08%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 10.93% 11.45% 13.63% 17.70% 23.29% 27.99% 30.15% -
ROE 3.91% 3.88% 4.18% 16.73% 23.90% 10.50% 11.62% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 61.70 58.13 60.79 192.26 221.88 350.29 353.80 -68.75%
EPS 7.32 7.22 7.69 30.61 34.90 71.64 81.92 -79.98%
DPS 0.03 0.02 0.00 0.01 0.01 0.10 0.10 -55.15%
NAPS 1.87 1.86 1.84 1.83 1.46 6.82 7.05 -58.68%
Adjusted Per Share Value based on latest NOSH - 593,837
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 61.70 58.13 60.79 63.84 73.67 83.40 84.24 -18.73%
EPS 7.32 7.22 7.69 10.16 11.59 17.06 19.50 -47.93%
DPS 0.03 0.02 0.00 0.00 0.00 0.02 0.02 31.00%
NAPS 1.87 1.86 1.84 0.6076 0.4848 1.6238 1.6786 7.45%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.68 2.58 2.76 2.80 2.94 10.50 8.52 -
P/RPS 4.34 4.44 4.54 1.46 1.33 3.00 2.41 47.96%
P/EPS 36.62 35.74 35.88 9.15 8.42 14.66 10.40 131.27%
EY 2.73 2.80 2.79 10.93 11.87 6.82 9.61 -56.75%
DY 0.01 0.01 0.00 0.00 0.00 0.01 0.01 0.00%
P/NAPS 1.43 1.39 1.50 1.53 2.01 1.54 1.21 11.76%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 09/08/18 15/05/18 -
Price 2.50 2.68 2.77 2.90 2.90 14.48 10.82 -
P/RPS 4.05 4.61 4.56 1.51 1.31 4.13 3.06 20.52%
P/EPS 34.16 37.12 36.01 9.47 8.31 20.21 13.21 88.28%
EY 2.93 2.69 2.78 10.56 12.03 4.95 7.57 -46.85%
DY 0.01 0.01 0.00 0.00 0.00 0.01 0.01 0.00%
P/NAPS 1.34 1.44 1.51 1.58 1.99 2.12 1.53 -8.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment