[BANENG] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 556.53%
YoY- 54.48%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 311,266 313,886 221,604 182,588 324,053 358,657 331,744 -4.14%
PBT -46,931 -15,285 1,328 1,652 -5,113 2,570 1,934 -
Tax 1,608 -465 -1,020 -1,568 2,780 -482 -34 -
NP -45,323 -15,750 308 84 -2,333 2,088 1,900 -
-
NP to SH -34,279 -11,258 3,678 2,552 -559 4,321 2,922 -
-
Tax Rate - - 76.81% 94.92% - 18.75% 1.76% -
Total Cost 356,589 329,637 221,296 182,504 326,386 356,569 329,844 5.31%
-
Net Worth 81,145 93,917 1,676,319 140,841 136,564 140,443 120,151 -22.93%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 81,145 93,917 1,676,319 140,841 136,564 140,443 120,151 -22.93%
NOSH 45,845 42,884 707,307 60,188 59,896 60,018 60,075 -16.42%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -14.56% -5.02% 0.14% 0.05% -0.72% 0.58% 0.57% -
ROE -42.24% -11.99% 0.22% 1.81% -0.41% 3.08% 2.43% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 678.95 731.93 31.33 303.36 541.02 597.58 552.21 14.69%
EPS -57.13 -18.76 0.52 4.24 -0.90 7.20 4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 2.19 2.37 2.34 2.28 2.34 2.00 -7.78%
Adjusted Per Share Value based on latest NOSH - 60,188
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 518.78 523.14 369.34 304.31 540.09 597.76 552.91 -4.14%
EPS -57.13 -18.76 6.13 4.25 -0.93 7.20 4.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3524 1.5653 27.9387 2.3474 2.2761 2.3407 2.0025 -22.93%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.42 0.29 0.28 0.44 0.55 0.44 -
P/RPS 0.02 0.06 0.93 0.09 0.08 0.09 0.08 -60.14%
P/EPS -0.21 -1.60 55.77 6.60 -47.15 7.64 9.05 -
EY -467.32 -62.51 1.79 15.14 -2.12 13.09 11.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.19 0.12 0.12 0.19 0.24 0.22 -44.74%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 27/08/07 -
Price 0.14 0.19 0.51 0.29 0.30 0.46 0.58 -
P/RPS 0.02 0.03 1.63 0.10 0.06 0.08 0.11 -67.73%
P/EPS -0.19 -0.72 98.08 6.84 -32.15 6.39 11.92 -
EY -534.08 -138.18 1.02 14.62 -3.11 15.65 8.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.22 0.12 0.13 0.20 0.29 -57.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment