[BANENG] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 47.89%
YoY- -25.25%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 221,604 182,588 324,053 358,657 331,744 273,216 352,550 -26.64%
PBT 1,328 1,652 -5,113 2,570 1,934 2,256 2,421 -33.01%
Tax -1,020 -1,568 2,780 -482 -34 -280 -601 42.32%
NP 308 84 -2,333 2,088 1,900 1,976 1,820 -69.43%
-
NP to SH 3,678 2,552 -559 4,321 2,922 1,652 3,015 14.18%
-
Tax Rate 76.81% 94.92% - 18.75% 1.76% 12.41% 24.82% -
Total Cost 221,296 182,504 326,386 356,569 329,844 271,240 350,730 -26.45%
-
Net Worth 1,676,319 140,841 136,564 140,443 120,151 138,265 138,562 427.79%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,676,319 140,841 136,564 140,443 120,151 138,265 138,562 427.79%
NOSH 707,307 60,188 59,896 60,018 60,075 59,855 59,983 418.84%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.14% 0.05% -0.72% 0.58% 0.57% 0.72% 0.52% -
ROE 0.22% 1.81% -0.41% 3.08% 2.43% 1.19% 2.18% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.33 303.36 541.02 597.58 552.21 456.46 587.74 -85.86%
EPS 0.52 4.24 -0.90 7.20 4.88 2.76 5.03 -78.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 2.34 2.28 2.34 2.00 2.31 2.31 1.72%
Adjusted Per Share Value based on latest NOSH - 59,932
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 369.34 304.31 540.09 597.76 552.91 455.36 587.58 -26.64%
EPS 6.13 4.25 -0.93 7.20 4.87 2.75 5.03 14.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 27.9387 2.3474 2.2761 2.3407 2.0025 2.3044 2.3094 427.79%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.29 0.28 0.44 0.55 0.44 0.47 0.38 -
P/RPS 0.93 0.09 0.08 0.09 0.08 0.10 0.06 522.70%
P/EPS 55.77 6.60 -47.15 7.64 9.05 17.03 7.56 279.41%
EY 1.79 15.14 -2.12 13.09 11.05 5.87 13.23 -73.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.19 0.24 0.22 0.20 0.16 -17.46%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 29/05/08 29/02/08 30/11/07 27/08/07 23/05/07 26/02/07 -
Price 0.51 0.29 0.30 0.46 0.58 0.42 0.58 -
P/RPS 1.63 0.10 0.06 0.08 0.11 0.09 0.10 543.96%
P/EPS 98.08 6.84 -32.15 6.39 11.92 15.22 11.54 317.01%
EY 1.02 14.62 -3.11 15.65 8.39 6.57 8.67 -76.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.12 0.13 0.20 0.29 0.18 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment