[BANENG] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -406.11%
YoY- -360.54%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 213,550 146,236 311,266 313,886 221,604 182,588 324,053 -24.29%
PBT -45,188 -51,708 -46,931 -15,285 1,328 1,652 -5,113 328.03%
Tax 0 0 1,608 -465 -1,020 -1,568 2,780 -
NP -45,188 -51,708 -45,323 -15,750 308 84 -2,333 622.53%
-
NP to SH -37,234 -48,268 -34,279 -11,258 3,678 2,552 -559 1547.39%
-
Tax Rate - - - - 76.81% 94.92% - -
Total Cost 258,738 197,944 356,589 329,637 221,296 182,504 326,386 -14.35%
-
Net Worth 85,195 93,607 81,145 93,917 1,676,319 140,841 136,564 -27.01%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 85,195 93,607 81,145 93,917 1,676,319 140,841 136,564 -27.01%
NOSH 59,996 60,004 45,845 42,884 707,307 60,188 59,896 0.11%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -21.16% -35.36% -14.56% -5.02% 0.14% 0.05% -0.72% -
ROE -43.70% -51.56% -42.24% -11.99% 0.22% 1.81% -0.41% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 355.94 243.71 678.95 731.93 31.33 303.36 541.02 -24.37%
EPS -62.06 -80.44 -57.13 -18.76 0.52 4.24 -0.90 1585.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.56 1.77 2.19 2.37 2.34 2.28 -27.09%
Adjusted Per Share Value based on latest NOSH - 51,543
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 355.92 243.73 518.78 523.14 369.34 304.31 540.09 -24.29%
EPS -62.06 -80.45 -57.13 -18.76 6.13 4.25 -0.93 1549.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4199 1.5601 1.3524 1.5653 27.9387 2.3474 2.2761 -27.01%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.19 0.12 0.16 0.42 0.29 0.28 0.44 -
P/RPS 0.05 0.05 0.02 0.06 0.93 0.09 0.08 -26.92%
P/EPS -0.31 -0.15 -0.21 -1.60 55.77 6.60 -47.15 -96.50%
EY -326.63 -670.33 -467.32 -62.51 1.79 15.14 -2.12 2782.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.09 0.19 0.12 0.12 0.19 -22.37%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 29/05/08 29/02/08 -
Price 0.17 0.18 0.14 0.19 0.51 0.29 0.30 -
P/RPS 0.05 0.07 0.02 0.03 1.63 0.10 0.06 -11.45%
P/EPS -0.27 -0.22 -0.19 -0.72 98.08 6.84 -32.15 -95.88%
EY -365.06 -446.89 -534.08 -138.18 1.02 14.62 -3.11 2304.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.08 0.09 0.22 0.12 0.13 -5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment