[NADAYU] QoQ Annualized Quarter Result on 31-Jul-2010 [#1]

Stock
[NADAYU] NADAYU PROPERTIES BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jul-2010 [#1]
Profit Trend
QoQ--%
YoY- -329.11%
Quarter Report
Latest QR
Upcoming QR
NADAYU's Result
NADAYU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
Revenue 67,489 5,894 0 4,972 0 52,607 0 -
PBT 5,764 -13,950 0 -15,348 0 9,554 0 -
Tax -4,635 1,914 0 2,316 0 -6,318 0 -
NP 1,129 -12,036 0 -13,032 0 3,236 0 -
-
NP to SH 1,174 -12,024 0 -13,032 0 3,240 0 -
-
Tax Rate 80.41% - - - - 66.13% - -
Total Cost 66,360 17,930 0 18,004 0 49,371 0 -
-
Net Worth 303,858 298,287 0 309,625 0 312,428 0 -
Dividend
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
Div 8,056 - - - - 8,100 - -
Div Payout % 686.27% - - - - 250.00% - -
Equity
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
Net Worth 303,858 298,287 0 309,625 0 312,428 0 -
NOSH 230,196 231,230 231,063 231,063 231,428 231,428 230,682 -0.27%
Ratio Analysis
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
NP Margin 1.67% -204.21% 0.00% -262.11% 0.00% 6.15% 0.00% -
ROE 0.39% -4.03% 0.00% -4.21% 0.00% 1.04% 0.00% -
Per Share
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
RPS 29.32 2.55 0.00 2.15 0.00 22.73 0.00 -
EPS 0.51 -5.20 0.00 -5.64 0.00 1.40 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.32 1.29 0.00 1.34 0.00 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 231,063
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
RPS 29.29 2.56 0.00 2.16 0.00 22.83 0.00 -
EPS 0.51 -5.22 0.00 -5.66 0.00 1.41 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 3.52 0.00 -
NAPS 1.3189 1.2947 0.00 1.344 0.00 1.3561 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
Date 30/12/10 29/10/10 30/09/10 30/07/10 30/06/10 30/04/10 31/03/10 -
Price 0.98 0.96 0.96 0.90 0.89 0.94 0.83 -
P/RPS 3.34 37.66 0.00 41.83 0.00 4.14 0.00 -
P/EPS 192.16 -18.46 0.00 -15.96 0.00 67.14 0.00 -
EY 0.52 -5.42 0.00 -6.27 0.00 1.49 0.00 -
DY 3.57 0.00 0.00 0.00 0.00 3.72 0.00 -
P/NAPS 0.74 0.74 0.00 0.67 0.00 0.70 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/10/10 30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 CAGR
Date 17/02/11 14/12/10 - 22/09/10 - 29/06/10 - -
Price 1.34 0.98 0.00 0.97 0.00 0.89 0.00 -
P/RPS 4.57 38.45 0.00 45.08 0.00 3.92 0.00 -
P/EPS 262.75 -18.85 0.00 -17.20 0.00 63.57 0.00 -
EY 0.38 -5.31 0.00 -5.81 0.00 1.57 0.00 -
DY 2.61 0.00 0.00 0.00 0.00 3.93 0.00 -
P/NAPS 1.02 0.76 0.00 0.72 0.00 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment