[CVIEW] QoQ Annualized Quarter Result on 31-Aug-2006 [#3]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
18-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-Aug-2006 [#3]
Profit Trend
QoQ- 8.5%
YoY- -478.66%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 64,580 61,756 18,744 15,706 11,256 9,044 55,819 10.21%
PBT 5,848 6,728 -16,255 -16,244 -17,840 -18,964 5,058 10.16%
Tax -3,742 -4,320 1,652 1,764 2,014 2,312 -1,900 57.18%
NP 2,106 2,408 -14,603 -14,480 -15,826 -16,652 3,158 -23.68%
-
NP to SH 2,106 2,408 -14,603 -14,480 -15,826 -16,652 3,158 -23.68%
-
Tax Rate 63.99% 64.21% - - - - 37.56% -
Total Cost 62,474 59,348 33,347 30,186 27,082 25,696 52,661 12.07%
-
Net Worth 145,414 144,479 143,951 147,000 150,056 155,111 158,899 -5.74%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - 1,499 -
Div Payout % - - - - - - 47.47% -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 145,414 144,479 143,951 147,000 150,056 155,111 158,899 -5.74%
NOSH 100,285 100,333 99,966 100,000 100,037 100,072 99,936 0.23%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 3.26% 3.90% -77.91% -92.19% -140.60% -184.12% 5.66% -
ROE 1.45% 1.67% -10.14% -9.85% -10.55% -10.74% 1.99% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 64.40 61.55 18.75 15.71 11.25 9.04 55.85 9.97%
EPS 2.10 2.40 -14.60 -14.48 -15.82 -16.64 3.16 -23.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.45 1.44 1.44 1.47 1.50 1.55 1.59 -5.96%
Adjusted Per Share Value based on latest NOSH - 99,898
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 64.58 61.76 18.74 15.71 11.26 9.04 55.82 10.21%
EPS 2.11 2.41 -14.60 -14.48 -15.83 -16.65 3.16 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.4541 1.4448 1.4395 1.47 1.5006 1.5511 1.589 -5.74%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.64 0.70 0.90 1.14 1.19 1.23 1.42 -
P/RPS 0.99 1.14 4.80 7.26 10.58 13.61 2.54 -46.67%
P/EPS 30.48 29.17 -6.16 -7.87 -7.52 -7.39 44.94 -22.82%
EY 3.28 3.43 -16.23 -12.70 -13.29 -13.53 2.23 29.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.06 -
P/NAPS 0.44 0.49 0.62 0.78 0.79 0.79 0.89 -37.50%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 25/07/07 25/04/07 22/01/07 18/10/06 24/07/06 26/04/06 23/01/06 -
Price 0.65 0.63 0.53 1.05 1.17 1.23 1.20 -
P/RPS 1.01 1.02 2.83 6.69 10.40 13.61 2.15 -39.59%
P/EPS 30.95 26.25 -3.63 -7.25 -7.40 -7.39 37.97 -12.75%
EY 3.23 3.81 -27.56 -13.79 -13.52 -13.53 2.63 14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.45 0.44 0.37 0.71 0.78 0.79 0.75 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment