[CVIEW] QoQ Annualized Quarter Result on 31-May-2006 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-May-2006 [#2]
Profit Trend
QoQ- 4.96%
YoY- -545.3%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 61,756 18,744 15,706 11,256 9,044 55,819 52,694 11.19%
PBT 6,728 -16,255 -16,244 -17,840 -18,964 5,058 5,908 9.07%
Tax -4,320 1,652 1,764 2,014 2,312 -1,900 -2,084 62.79%
NP 2,408 -14,603 -14,480 -15,826 -16,652 3,158 3,824 -26.59%
-
NP to SH 2,408 -14,603 -14,480 -15,826 -16,652 3,158 3,824 -26.59%
-
Tax Rate 64.21% - - - - 37.56% 35.27% -
Total Cost 59,348 33,347 30,186 27,082 25,696 52,661 48,870 13.86%
-
Net Worth 144,479 143,951 147,000 150,056 155,111 158,899 158,889 -6.15%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - 1,499 - -
Div Payout % - - - - - 47.47% - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 144,479 143,951 147,000 150,056 155,111 158,899 158,889 -6.15%
NOSH 100,333 99,966 100,000 100,037 100,072 99,936 99,930 0.26%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 3.90% -77.91% -92.19% -140.60% -184.12% 5.66% 7.26% -
ROE 1.67% -10.14% -9.85% -10.55% -10.74% 1.99% 2.41% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 61.55 18.75 15.71 11.25 9.04 55.85 52.73 10.89%
EPS 2.40 -14.60 -14.48 -15.82 -16.64 3.16 3.83 -26.83%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.44 1.44 1.47 1.50 1.55 1.59 1.59 -6.40%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 61.76 18.74 15.71 11.26 9.04 55.82 52.69 11.20%
EPS 2.41 -14.60 -14.48 -15.83 -16.65 3.16 3.82 -26.50%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.4448 1.4395 1.47 1.5006 1.5511 1.589 1.5889 -6.15%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.70 0.90 1.14 1.19 1.23 1.42 1.46 -
P/RPS 1.14 4.80 7.26 10.58 13.61 2.54 2.77 -44.76%
P/EPS 29.17 -6.16 -7.87 -7.52 -7.39 44.94 38.15 -16.42%
EY 3.43 -16.23 -12.70 -13.29 -13.53 2.23 2.62 19.73%
DY 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
P/NAPS 0.49 0.62 0.78 0.79 0.79 0.89 0.92 -34.36%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 25/04/07 22/01/07 18/10/06 24/07/06 26/04/06 23/01/06 20/10/05 -
Price 0.63 0.53 1.05 1.17 1.23 1.20 1.20 -
P/RPS 1.02 2.83 6.69 10.40 13.61 2.15 2.28 -41.59%
P/EPS 26.25 -3.63 -7.25 -7.40 -7.39 37.97 31.36 -11.21%
EY 3.81 -27.56 -13.79 -13.52 -13.53 2.63 3.19 12.60%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.44 0.37 0.71 0.78 0.79 0.75 0.75 -29.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment