[ATIS] QoQ Annualized Quarter Result on 30-Jun-2008

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008
Profit Trend
QoQ- 84.14%
YoY- 131.66%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 96,699 601,698 670,615 814,554 529,104 521,357 506,420 -66.80%
PBT 141 55,248 51,801 67,836 37,488 35,212 33,614 -97.39%
Tax 1,605 -9,066 -12,367 -15,468 -9,872 -9,401 -9,340 -
NP 1,746 46,182 39,434 52,368 27,616 25,810 24,274 -82.67%
-
NP to SH 1,496 43,024 36,892 49,890 27,093 25,596 23,858 -84.19%
-
Tax Rate -1,138.30% 16.41% 23.87% 22.80% 26.33% 26.70% 27.79% -
Total Cost 94,953 555,516 631,180 762,186 501,488 495,546 482,146 -66.11%
-
Net Worth 266,252 189,191 195,006 201,912 198,530 188,953 182,667 28.52%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 266,252 189,191 195,006 201,912 198,530 188,953 182,667 28.52%
NOSH 147,917 140,141 152,348 158,986 158,824 158,784 158,841 -4.63%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.81% 7.68% 5.88% 6.43% 5.22% 4.95% 4.79% -
ROE 0.56% 22.74% 18.92% 24.71% 13.65% 13.55% 13.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 65.37 429.35 440.18 512.34 333.14 328.34 318.82 -65.19%
EPS 1.01 28.56 24.22 31.38 17.06 16.12 15.02 -83.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.35 1.28 1.27 1.25 1.19 1.15 34.77%
Adjusted Per Share Value based on latest NOSH - 158,986
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 65.93 410.22 457.20 555.34 360.73 355.45 345.26 -66.80%
EPS 1.02 29.33 25.15 34.01 18.47 17.45 16.27 -84.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8152 1.2898 1.3295 1.3766 1.3535 1.2882 1.2454 28.52%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.10 1.02 1.26 1.39 1.29 1.00 0.88 -
P/RPS 1.68 0.24 0.29 0.27 0.39 0.30 0.28 229.83%
P/EPS 108.76 3.32 5.20 4.43 7.56 6.20 5.86 599.74%
EY 0.92 30.10 19.22 22.58 13.22 16.12 17.07 -85.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.76 0.98 1.09 1.03 0.84 0.77 -14.37%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 11/11/08 14/08/08 27/05/08 26/02/08 21/11/07 -
Price 1.01 0.97 1.01 1.37 1.41 1.05 0.95 -
P/RPS 1.54 0.23 0.23 0.27 0.42 0.32 0.30 197.28%
P/EPS 99.86 3.16 4.17 4.37 8.27 6.51 6.32 528.61%
EY 1.00 31.65 23.98 22.91 12.10 15.35 15.81 -84.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.79 1.08 1.13 0.88 0.83 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment