[ATIS] YoY Annualized Quarter Result on 30-Jun-2008

Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008
Profit Trend
QoQ- 84.14%
YoY- 131.66%
View:
Show?
Annualized Quarter Result
30/06/08 31/03/03 CAGR
Revenue 814,554 221,024 28.17%
PBT 67,836 28,736 17.75%
Tax -15,468 -10,364 7.91%
NP 52,368 18,372 22.05%
-
NP to SH 49,890 18,372 20.93%
-
Tax Rate 22.80% 36.07% -
Total Cost 762,186 202,652 28.67%
-
Net Worth 201,912 107,929 12.65%
Dividend
30/06/08 31/03/03 CAGR
Div - - -
Div Payout % - - -
Equity
30/06/08 31/03/03 CAGR
Net Worth 201,912 107,929 12.65%
NOSH 158,986 119,921 5.51%
Ratio Analysis
30/06/08 31/03/03 CAGR
NP Margin 6.43% 8.31% -
ROE 24.71% 17.02% -
Per Share
30/06/08 31/03/03 CAGR
RPS 512.34 184.31 21.47%
EPS 31.38 15.32 14.61%
DPS 0.00 0.00 -
NAPS 1.27 0.90 6.77%
Adjusted Per Share Value based on latest NOSH - 158,986
30/06/08 31/03/03 CAGR
RPS 555.34 150.69 28.17%
EPS 34.01 12.53 20.92%
DPS 0.00 0.00 -
NAPS 1.3766 0.7358 12.66%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/03 CAGR
Date 30/06/08 31/03/03 -
Price 1.39 1.83 -
P/RPS 0.27 0.99 -21.90%
P/EPS 4.43 11.95 -17.20%
EY 22.58 8.37 20.78%
DY 0.00 0.00 -
P/NAPS 1.09 2.03 -11.16%
Price Multiplier on Announcement Date
30/06/08 31/03/03 CAGR
Date 14/08/08 28/05/03 -
Price 1.37 2.28 -
P/RPS 0.27 1.24 -25.18%
P/EPS 4.37 14.88 -20.79%
EY 22.91 6.72 26.28%
DY 0.00 0.00 -
P/NAPS 1.08 2.53 -14.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment