[ATIS] YoY Quarter Result on 31-Dec-2008

Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- 88.62%
YoY- 83.12%
Quarter Report
View:
Show?
Quarter Result
31/12/08 31/03/03 CAGR
Revenue 121,709 55,256 14.69%
PBT 15,248 7,184 13.96%
Tax -891 -2,591 -16.91%
NP 14,357 4,593 21.88%
-
NP to SH 13,311 4,593 20.29%
-
Tax Rate 5.84% 36.07% -
Total Cost 107,352 50,663 13.92%
-
Net Worth 204,202 107,929 11.70%
Dividend
31/12/08 31/03/03 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/08 31/03/03 CAGR
Net Worth 204,202 107,929 11.70%
NOSH 151,261 119,921 4.11%
Ratio Analysis
31/12/08 31/03/03 CAGR
NP Margin 11.80% 8.31% -
ROE 6.52% 4.26% -
Per Share
31/12/08 31/03/03 CAGR
RPS 80.46 46.08 10.16%
EPS 8.80 3.83 15.54%
DPS 0.00 0.00 -
NAPS 1.35 0.90 7.29%
Adjusted Per Share Value based on latest NOSH - 151,261
31/12/08 31/03/03 CAGR
RPS 82.98 37.67 14.69%
EPS 9.08 3.13 20.31%
DPS 0.00 0.00 -
NAPS 1.3922 0.7358 11.70%
Price Multiplier on Financial Quarter End Date
31/12/08 31/03/03 CAGR
Date 31/12/08 31/03/03 -
Price 1.02 1.83 -
P/RPS 1.27 3.97 -17.95%
P/EPS 11.59 47.78 -21.80%
EY 8.63 2.09 27.92%
DY 0.00 0.00 -
P/NAPS 0.76 2.03 -15.68%
Price Multiplier on Announcement Date
31/12/08 31/03/03 CAGR
Date 26/02/09 28/05/03 -
Price 0.97 2.28 -
P/RPS 1.21 4.95 -21.70%
P/EPS 11.02 59.53 -25.39%
EY 9.07 1.68 34.01%
DY 0.00 0.00 -
P/NAPS 0.72 2.53 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment