[ENGTEX] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -4.27%
YoY- -12.58%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,444,480 1,457,061 1,483,116 1,483,428 1,172,575 1,073,382 1,132,214 17.57%
PBT 47,863 72,820 93,746 99,824 101,850 94,186 94,984 -36.59%
Tax -13,720 -17,989 -23,848 -26,600 -23,594 -24,949 -26,712 -35.78%
NP 34,143 54,830 69,898 73,224 78,256 69,237 68,272 -36.91%
-
NP to SH 32,438 51,765 66,818 72,708 75,954 67,906 66,678 -38.06%
-
Tax Rate 28.67% 24.70% 25.44% 26.65% 23.17% 26.49% 28.12% -
Total Cost 1,410,337 1,402,230 1,413,218 1,410,204 1,094,319 1,004,145 1,063,942 20.60%
-
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 6,683 - - - 4,358 - - -
Div Payout % 20.61% - - - 5.74% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.36% 3.76% 4.71% 4.94% 6.67% 6.45% 6.03% -
ROE 4.06% 6.37% 8.30% 9.13% 9.79% 9.05% 9.15% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 332.81 335.17 340.81 340.84 269.01 246.00 259.48 17.99%
EPS 7.46 11.89 15.36 16.72 17.41 15.56 15.28 -37.91%
DPS 1.54 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.84 1.87 1.85 1.83 1.78 1.72 1.67 6.65%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 181.86 183.44 186.72 186.76 147.62 135.14 142.54 17.58%
EPS 4.08 6.52 8.41 9.15 9.56 8.55 8.39 -38.07%
DPS 0.84 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 1.0054 1.0235 1.0136 1.0027 0.9768 0.9449 0.9174 6.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.68 0.58 0.61 0.67 0.585 0.64 0.635 -
P/RPS 0.20 0.17 0.18 0.20 0.22 0.26 0.24 -11.41%
P/EPS 9.10 4.87 3.97 4.01 3.36 4.11 4.16 68.27%
EY 10.99 20.53 25.17 24.93 29.79 24.32 24.06 -40.60%
DY 2.26 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.37 0.31 0.33 0.37 0.33 0.37 0.38 -1.75%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.635 0.665 0.58 0.67 0.66 0.61 0.675 -
P/RPS 0.19 0.20 0.17 0.20 0.25 0.25 0.26 -18.82%
P/EPS 8.50 5.58 3.78 4.01 3.79 3.92 4.42 54.45%
EY 11.77 17.91 26.47 24.93 26.40 25.51 22.64 -35.26%
DY 2.43 0.00 0.00 0.00 1.52 0.00 0.00 -
P/NAPS 0.35 0.36 0.31 0.37 0.37 0.35 0.40 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment