[ENGTEX] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -16.02%
YoY- 3.25%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,429,493 1,451,567 1,444,480 1,460,334 1,348,026 1,218,781 1,172,575 14.16%
PBT 10,130 29,352 47,863 85,825 101,231 97,638 101,850 -78.62%
Tax -5,393 -9,616 -13,720 -18,374 -22,162 -22,455 -23,594 -62.71%
NP 4,737 19,736 34,143 67,451 79,069 75,183 78,256 -84.66%
-
NP to SH 4,443 18,020 32,438 63,848 76,024 73,339 75,954 -85.00%
-
Tax Rate 53.24% 32.76% 28.67% 21.41% 21.89% 23.00% 23.17% -
Total Cost 1,424,756 1,431,831 1,410,337 1,392,883 1,268,957 1,143,598 1,094,319 19.29%
-
Net Worth 800,528 800,528 798,598 812,930 805,071 796,459 775,882 2.11%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,683 6,683 6,683 4,358 4,358 4,358 4,358 33.08%
Div Payout % 150.44% 37.09% 20.61% 6.83% 5.73% 5.94% 5.74% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 800,528 800,528 798,598 812,930 805,071 796,459 775,882 2.11%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.33% 1.36% 2.36% 4.62% 5.87% 6.17% 6.67% -
ROE 0.56% 2.25% 4.06% 7.85% 9.44% 9.21% 9.79% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 330.35 335.45 332.81 335.92 309.77 280.04 269.01 14.71%
EPS 1.03 4.16 7.47 14.69 17.47 16.85 17.43 -84.90%
DPS 1.54 1.54 1.54 1.00 1.00 1.00 1.00 33.46%
NAPS 1.85 1.85 1.84 1.87 1.85 1.83 1.78 2.61%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 322.45 327.43 325.83 329.41 304.08 274.92 264.50 14.16%
EPS 1.00 4.06 7.32 14.40 17.15 16.54 17.13 -85.02%
DPS 1.51 1.51 1.51 0.98 0.98 0.98 0.98 33.50%
NAPS 1.8058 1.8058 1.8014 1.8337 1.816 1.7966 1.7502 2.11%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.62 0.65 0.68 0.58 0.61 0.67 0.585 -
P/RPS 0.19 0.19 0.20 0.17 0.20 0.24 0.22 -9.33%
P/EPS 60.38 15.61 9.10 3.95 3.49 3.98 3.36 589.71%
EY 1.66 6.41 10.99 25.32 28.64 25.15 29.79 -85.48%
DY 2.48 2.37 2.26 1.72 1.64 1.49 1.71 28.21%
P/NAPS 0.34 0.35 0.37 0.31 0.33 0.37 0.33 2.01%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 -
Price 0.625 0.605 0.635 0.665 0.58 0.67 0.66 -
P/RPS 0.19 0.18 0.19 0.20 0.19 0.24 0.25 -16.76%
P/EPS 60.87 14.53 8.50 4.53 3.32 3.98 3.79 539.81%
EY 1.64 6.88 11.77 22.09 30.12 25.15 26.40 -84.39%
DY 2.46 2.55 2.43 1.50 1.72 1.49 1.52 37.96%
P/NAPS 0.34 0.33 0.35 0.36 0.31 0.37 0.37 -5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment