[NTPM] QoQ Annualized Quarter Result on 31-Oct-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 181,856 181,702 184,352 182,650 -0.58%
PBT 41,412 35,875 40,042 38,304 10.99%
Tax -10,460 -9,482 -11,604 -11,290 -9.70%
NP 30,952 26,393 28,438 27,014 19.95%
-
NP to SH 30,952 26,393 28,438 27,014 19.95%
-
Tax Rate 25.26% 26.43% 28.98% 29.47% -
Total Cost 150,904 155,309 155,913 155,636 -4.04%
-
Net Worth 0 15,320,508 0 0 -
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 0 15,320,508 0 0 -
NOSH 644,833 628,404 3,890 3,891 92649.37%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 17.02% 14.53% 15.43% 14.79% -
ROE 0.00% 0.17% 0.00% 0.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 28.20 28.91 4,738.23 4,693.70 -99.89%
EPS 4.80 4.20 730.93 694.20 -99.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 24.38 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,890
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11.23 11.22 11.38 11.27 -0.47%
EPS 1.91 1.63 1.76 1.67 19.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 9.4571 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment