[NTPM] QoQ Cumulative Quarter Result on 31-Oct-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 45,464 181,702 138,264 91,325 -60.64%
PBT 10,353 35,875 30,032 19,152 -56.06%
Tax -2,615 -9,482 -8,703 -5,645 -64.25%
NP 7,738 26,393 21,329 13,507 -52.51%
-
NP to SH 7,738 26,393 21,329 13,507 -52.51%
-
Tax Rate 25.26% 26.43% 28.98% 29.47% -
Total Cost 37,726 155,309 116,935 77,818 -62.01%
-
Net Worth 0 15,320,508 0 0 -
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 0 15,320,508 0 0 -
NOSH 644,833 628,404 3,890 3,891 92649.37%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 17.02% 14.53% 15.43% 14.79% -
ROE 0.00% 0.17% 0.00% 0.00% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 7.05 28.91 3,553.67 2,346.85 -99.95%
EPS 1.20 4.20 548.20 347.10 -99.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 24.38 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,890
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 4.05 16.18 12.31 8.13 -60.61%
EPS 0.69 2.35 1.90 1.20 -52.28%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 13.6401 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment