[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2023

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- -18.33%
YoY- -42.05%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 63,850 71,212 333,636 244,458 226,839 226,710 228,594 -57.30%
PBT 241,266 395,188 378,599 440,701 426,258 616,674 607,468 -45.99%
Tax -18,772 -9,184 -44,822 -37,020 -36,538 -33,369 -43,084 -42.55%
NP 222,494 386,004 333,777 403,681 389,720 583,305 564,384 -46.26%
-
NP to SH 217,016 379,440 324,526 397,371 384,067 578,209 560,000 -46.87%
-
Tax Rate 7.78% 2.32% 11.84% 8.40% 8.57% 5.41% 7.09% -
Total Cost -158,644 -314,792 -141 -159,222 -162,881 -356,594 -335,790 -39.36%
-
Net Worth 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 9.02%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 9.02%
NOSH 549,094 548,734 546,882 546,719 546,463 545,662 541,639 0.91%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 348.46% 542.05% 100.04% 165.13% 171.80% 257.29% 246.89% -
ROE 11.83% 20.37% 18.74% 21.11% 21.18% 32.00% 34.74% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.95 13.34 62.68 45.90 42.56 42.65 43.36 -57.68%
EPS 40.64 71.08 61.17 74.95 72.53 109.43 106.28 -47.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4333 3.4893 3.2534 3.5343 3.4014 3.3997 3.0572 8.04%
Adjusted Per Share Value based on latest NOSH - 546,882
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.61 12.95 60.67 44.46 41.25 41.23 41.57 -57.30%
EPS 39.47 69.00 59.02 72.27 69.85 105.15 101.84 -46.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3363 3.3868 3.1493 3.4231 3.297 3.2863 2.9312 9.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.72 1.48 1.65 1.96 2.16 2.27 2.37 -
P/RPS 14.39 11.09 2.63 4.27 5.08 5.32 5.47 90.67%
P/EPS 4.24 2.08 2.71 2.63 3.00 2.09 2.23 53.53%
EY 23.61 48.04 36.95 38.07 33.36 47.92 44.82 -34.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.51 0.55 0.64 0.67 0.78 -25.67%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 -
Price 1.75 1.62 1.67 1.78 2.18 2.35 2.26 -
P/RPS 14.65 12.14 2.66 3.88 5.12 5.51 5.21 99.34%
P/EPS 4.31 2.28 2.74 2.39 3.03 2.16 2.13 60.04%
EY 23.21 43.88 36.51 41.92 33.05 46.29 47.00 -37.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.51 0.50 0.64 0.69 0.74 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment