[COASTAL] YoY Quarter Result on 30-Sep-2023

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 260.38%
YoY- -43.58%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 58,363 51,943 62,354 173,649 350,952 164,014 232,415 -14.22%
PBT 87,894 152,743 150,991 12,721 66,216 34,617 54,511 5.44%
Tax -6,652 -11,281 -10,261 609 -305 209 -218 46.16%
NP 81,242 141,462 140,730 13,330 65,911 34,826 54,293 4.57%
-
NP to SH 79,533 140,968 139,032 13,330 65,911 34,826 54,293 4.33%
-
Tax Rate 7.57% 7.39% 6.80% -4.79% 0.46% -0.60% 0.40% -
Total Cost -22,879 -89,519 -78,376 160,319 285,041 129,188 178,122 -
-
Net Worth 1,882,269 1,562,491 1,611,820 1,746,176 1,535,604 1,586,706 1,333,206 3.90%
Dividend
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - - 20,182 - 18,062 -
Div Payout % - - - - 30.62% - 33.27% -
Equity
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,882,269 1,562,491 1,611,820 1,746,176 1,535,604 1,586,706 1,333,206 3.90%
NOSH 546,719 539,485 541,639 531,075 531,112 530,884 531,242 0.31%
Ratio Analysis
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin 139.20% 272.34% 225.70% 7.68% 18.78% 21.23% 23.36% -
ROE 4.23% 9.02% 8.63% 0.76% 4.29% 2.19% 4.07% -
Per Share
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 10.96 9.86 11.83 32.70 66.08 30.89 43.75 -14.24%
EPS 14.93 26.77 26.37 2.51 12.41 6.56 10.22 4.29%
DPS 0.00 0.00 0.00 0.00 3.80 0.00 3.40 -
NAPS 3.5343 2.9673 3.0572 3.288 2.8913 2.9888 2.5096 3.87%
Adjusted Per Share Value based on latest NOSH - 546,719
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 10.61 9.45 11.34 31.58 63.82 29.83 42.27 -14.22%
EPS 14.46 25.64 25.28 2.42 11.99 6.33 9.87 4.33%
DPS 0.00 0.00 0.00 0.00 3.67 0.00 3.28 -
NAPS 3.4231 2.8415 2.9312 3.1756 2.7926 2.8855 2.4245 3.90%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/09/23 30/09/22 30/12/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.96 1.91 2.37 1.84 2.90 2.74 4.85 -
P/RPS 17.89 19.36 20.04 5.63 4.39 8.87 11.09 5.45%
P/EPS 13.12 7.13 8.99 73.31 23.37 41.77 47.46 -13.30%
EY 7.62 14.02 11.13 1.36 4.28 2.39 2.11 15.32%
DY 0.00 0.00 0.00 0.00 1.31 0.00 0.70 -
P/NAPS 0.55 0.64 0.78 0.56 1.00 0.92 1.93 -13.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 30/11/23 30/11/22 28/02/23 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.78 2.23 2.26 1.67 2.92 1.74 3.46 -
P/RPS 16.24 22.61 19.11 5.11 4.42 5.63 7.91 8.31%
P/EPS 11.92 8.33 8.57 66.53 23.53 26.52 33.86 -10.94%
EY 8.39 12.00 11.67 1.50 4.25 3.77 2.95 12.30%
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.98 -
P/NAPS 0.50 0.75 0.74 0.51 1.01 0.58 1.38 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment