[COASTAL] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 16.92%
YoY- -34.38%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 71,212 333,636 244,458 226,839 226,710 228,594 207,772 -50.99%
PBT 395,188 378,599 440,701 426,258 616,674 607,468 610,972 -25.18%
Tax -9,184 -44,822 -37,020 -36,538 -33,369 -43,084 -45,124 -65.36%
NP 386,004 333,777 403,681 389,720 583,305 564,384 565,848 -22.48%
-
NP to SH 379,440 324,526 397,371 384,067 578,209 560,000 563,872 -23.19%
-
Tax Rate 2.32% 11.84% 8.40% 8.57% 5.41% 7.09% 7.39% -
Total Cost -314,792 -141 -159,222 -162,881 -356,594 -335,790 -358,076 -8.22%
-
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 12.40%
NOSH 548,734 546,882 546,719 546,463 545,662 541,639 539,485 1.13%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 542.05% 100.04% 165.13% 171.80% 257.29% 246.89% 272.34% -
ROE 20.37% 18.74% 21.11% 21.18% 32.00% 34.74% 36.09% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.34 62.68 45.90 42.56 42.65 43.36 39.46 -51.43%
EPS 71.08 61.17 74.95 72.53 109.43 106.28 107.08 -23.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4893 3.2534 3.5343 3.4014 3.3997 3.0572 2.9673 11.39%
Adjusted Per Share Value based on latest NOSH - 548,734
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.97 60.76 44.52 41.31 41.29 41.63 37.84 -50.99%
EPS 69.10 59.10 72.37 69.95 105.30 101.99 102.69 -23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3916 3.1538 3.428 3.3017 3.291 2.9354 2.8456 12.40%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.48 1.65 1.96 2.16 2.27 2.37 1.91 -
P/RPS 11.09 2.63 4.27 5.08 5.32 5.47 4.84 73.71%
P/EPS 2.08 2.71 2.63 3.00 2.09 2.23 1.78 10.93%
EY 48.04 36.95 38.07 33.36 47.92 44.82 56.06 -9.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.55 0.64 0.67 0.78 0.64 -24.46%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 -
Price 1.62 1.67 1.78 2.18 2.35 2.26 2.23 -
P/RPS 12.14 2.66 3.88 5.12 5.51 5.21 5.65 66.43%
P/EPS 2.28 2.74 2.39 3.03 2.16 2.13 2.08 6.30%
EY 43.88 36.51 41.92 33.05 46.29 47.00 48.02 -5.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.50 0.64 0.69 0.74 0.75 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment