[COASTAL] QoQ Quarter Result on 31-Dec-2023

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023
Profit Trend
QoQ- -274.86%
YoY- -200.03%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 48,434 58,363 56,806 55,736 62,354 51,943 58,073 -11.36%
PBT -135,553 87,894 -36,248 158,772 150,991 152,743 115,629 -
Tax -1,632 -6,652 -11,511 -3,485 -10,261 -11,281 -10,418 -70.84%
NP -137,185 81,242 -47,759 155,287 140,730 141,462 105,211 -
-
NP to SH -139,074 79,533 -49,590 153,657 139,032 140,968 104,409 -
-
Tax Rate - 7.57% - 2.19% 6.80% 7.39% 9.01% -
Total Cost 185,619 -22,879 104,565 -99,551 -78,376 -89,519 -47,138 -
-
Net Worth 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 17.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 17.72%
NOSH 546,882 546,719 546,463 545,662 541,639 539,485 539,347 0.92%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -283.24% 139.20% -84.07% 278.61% 225.70% 272.34% 181.17% -
ROE -8.03% 4.23% -2.74% 8.50% 8.63% 9.02% 7.71% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.10 10.96 10.66 10.49 11.83 9.86 11.04 -12.05%
EPS -26.13 14.93 -9.30 28.91 26.37 26.77 19.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2534 3.5343 3.4014 3.3997 3.0572 2.9673 2.5763 16.78%
Adjusted Per Share Value based on latest NOSH - 546,882
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.83 10.64 10.35 10.16 11.36 9.47 10.58 -11.32%
EPS -25.34 14.49 -9.04 28.00 25.34 25.69 19.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1559 3.4302 3.3039 3.2931 2.9373 2.8474 2.4689 17.72%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.65 1.96 2.16 2.27 2.37 1.91 1.63 -
P/RPS 18.13 17.89 20.27 21.65 20.04 19.36 14.76 14.65%
P/EPS -6.32 13.12 -23.22 7.85 8.99 7.13 8.21 -
EY -15.83 7.62 -4.31 12.73 11.13 14.02 12.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.64 0.67 0.78 0.64 0.63 -13.10%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.67 1.78 2.18 2.35 2.26 2.23 1.85 -
P/RPS 18.35 16.24 20.45 22.41 19.11 22.61 16.75 6.25%
P/EPS -6.39 11.92 -23.43 8.13 8.57 8.33 9.32 -
EY -15.65 8.39 -4.27 12.30 11.67 12.00 10.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.64 0.69 0.74 0.75 0.72 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment