[ASTRO.] QoQ Annualized Quarter Result on 31-Jul-2003 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- -15.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 1,564,280 1,418,771 1,363,172 1,299,018 1,241,648 0 0 -
PBT 156,936 22,475 -23,277 -50,874 -49,884 0 0 -
Tax -78,024 -10,286 -11,190 -11,602 -4,264 0 0 -
NP 78,912 12,189 -34,468 -62,476 -54,148 0 0 -
-
NP to SH 78,912 12,189 -34,468 -62,476 -54,148 0 0 -
-
Tax Rate 49.72% 45.77% - - - - - -
Total Cost 1,485,368 1,406,582 1,397,640 1,361,494 1,295,796 0 0 -
-
Net Worth 1,053,436 747,961 0 0 0 0 0 -
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 1,053,436 747,961 0 0 0 0 0 -
NOSH 1,915,339 1,385,113 1,208,047 1,187,756 1,187,456 0 0 -
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 5.04% 0.86% -2.53% -4.81% -4.36% 0.00% 0.00% -
ROE 7.49% 1.63% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 81.67 102.43 112.84 109.37 104.56 0.00 0.00 -
EPS 4.12 0.88 -2.84 -5.26 -4.56 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,187,986
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 80.77 73.26 70.38 67.07 64.11 0.00 0.00 -
EPS 4.07 0.63 -1.78 -3.23 -2.80 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5439 0.3862 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 - - - - -
Price 5.20 4.30 4.72 0.00 0.00 0.00 0.00 -
P/RPS 6.37 4.20 4.18 0.00 0.00 0.00 0.00 -
P/EPS 126.21 488.64 -165.43 0.00 0.00 0.00 0.00 -
EY 0.79 0.20 -0.60 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.45 7.96 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 18/06/04 23/03/04 19/12/03 - - - - -
Price 4.62 4.84 4.28 0.00 0.00 0.00 0.00 -
P/RPS 5.66 4.73 3.79 0.00 0.00 0.00 0.00 -
P/EPS 112.14 550.00 -150.01 0.00 0.00 0.00 0.00 -
EY 0.89 0.18 -0.67 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.40 8.96 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment