[ONEGLOVE] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -117.38%
YoY- -101.72%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 55,542 62,224 50,031 55,341 61,564 60,492 56,192 -0.77%
PBT -678 2,048 -9,805 241 780 604 5,912 -
Tax 622 -80 -161 -318 -360 96 -1,356 -
NP -56 1,968 -9,966 -77 420 700 4,556 -
-
NP to SH -54 1,972 -9,961 -73 422 704 4,603 -
-
Tax Rate - 3.91% - 131.95% 46.15% -15.89% 22.94% -
Total Cost 55,598 60,256 59,997 55,418 61,144 59,792 51,636 5.06%
-
Net Worth 68,850 64,469 64,223 81,124 73,229 74,171 74,251 -4.92%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 68,850 64,469 64,223 81,124 73,229 74,171 74,251 -4.92%
NOSH 135,000 126,410 125,929 137,499 124,117 125,714 125,849 4.80%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.10% 3.16% -19.92% -0.14% 0.68% 1.16% 8.11% -
ROE -0.08% 3.06% -15.51% -0.09% 0.58% 0.95% 6.20% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 41.14 49.22 39.73 40.25 49.60 48.12 44.65 -5.32%
EPS -0.04 1.56 -7.91 -0.05 0.34 0.56 3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.59 0.59 0.59 0.59 -9.28%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 10.18 11.40 9.17 10.14 11.28 11.09 10.30 -0.78%
EPS -0.01 0.36 -1.83 -0.01 0.08 0.13 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1262 0.1181 0.1177 0.1487 0.1342 0.1359 0.1361 -4.92%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.23 0.26 0.28 0.35 0.30 0.41 0.22 -
P/RPS 0.56 0.53 0.70 0.87 0.60 0.85 0.49 9.33%
P/EPS -575.00 16.67 -3.54 -656.25 88.24 73.21 6.01 -
EY -0.17 6.00 -28.25 -0.15 1.13 1.37 16.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.55 0.59 0.51 0.69 0.37 13.98%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 27/05/10 24/02/10 -
Price 0.215 0.25 0.28 0.28 0.31 0.28 0.41 -
P/RPS 0.52 0.51 0.70 0.70 0.62 0.58 0.92 -31.71%
P/EPS -537.50 16.03 -3.54 -525.00 91.18 50.00 11.21 -
EY -0.19 6.24 -28.25 -0.19 1.10 2.00 8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.55 0.47 0.53 0.47 0.69 -28.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment