[ONEGLOVE] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -117.38%
YoY- -101.72%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 62,349 36,790 47,906 55,341 53,038 52,400 65,358 -0.78%
PBT 8,380 -9,885 -786 241 5,462 -10,721 -2,588 -
Tax -2,710 189 253 -318 -1,296 1,658 445 -
NP 5,669 -9,696 -533 -77 4,166 -9,062 -2,142 -
-
NP to SH 5,670 -9,692 -529 -73 4,256 -8,996 -2,092 -
-
Tax Rate 32.34% - - 131.95% 23.73% - - -
Total Cost 56,680 46,486 48,439 55,418 48,872 61,462 67,501 -2.86%
-
Net Worth 59,219 56,699 63,271 81,124 73,176 70,622 79,077 -4.70%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 59,219 56,699 63,271 81,124 73,176 70,622 79,077 -4.70%
NOSH 126,000 126,000 124,062 137,499 126,166 126,112 125,520 0.06%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 9.09% -26.35% -1.11% -0.14% 7.86% -17.30% -3.28% -
ROE 9.58% -17.09% -0.84% -0.09% 5.82% -12.74% -2.65% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 49.48 29.20 38.61 40.25 42.04 41.55 52.07 -0.84%
EPS 4.51 -7.69 -0.43 -0.05 3.37 -7.13 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.45 0.51 0.59 0.58 0.56 0.63 -4.76%
Adjusted Per Share Value based on latest NOSH - 126,666
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 11.43 6.74 8.78 10.14 9.72 9.60 11.98 -0.77%
EPS 1.04 -1.78 -0.10 -0.01 0.78 -1.65 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1085 0.1039 0.1159 0.1487 0.1341 0.1294 0.1449 -4.70%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.205 0.22 0.20 0.35 0.19 0.25 0.50 -
P/RPS 0.41 0.75 0.52 0.87 0.45 0.60 0.96 -13.20%
P/EPS 4.56 -2.86 -46.88 -656.25 5.63 -3.50 -30.00 -
EY 21.95 -34.96 -2.13 -0.15 17.75 -28.53 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.39 0.59 0.33 0.45 0.79 -9.28%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 28/11/12 29/11/11 30/11/10 26/11/09 27/11/08 26/11/07 -
Price 0.275 0.21 0.22 0.28 0.22 0.17 0.68 -
P/RPS 0.56 0.72 0.57 0.70 0.52 0.41 1.31 -13.19%
P/EPS 6.11 -2.73 -51.56 -525.00 6.52 -2.38 -40.80 -
EY 16.37 -36.63 -1.94 -0.19 15.33 -41.96 -2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.47 0.43 0.47 0.38 0.30 1.08 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment