[ONEGLOVE] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -51.1%
YoY- -32.64%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 56,313 35,869 44,455 57,919 49,964 55,548 65,049 -2.37%
PBT 4,232 -6,999 -10,576 1,996 2,726 -8,489 -3,343 -
Tax -905 -509 268 -623 -784 279 -2 176.82%
NP 3,327 -7,508 -10,308 1,373 1,942 -8,210 -3,345 -
-
NP to SH 3,329 -7,388 -10,303 1,356 2,013 -8,150 -3,311 -
-
Tax Rate 21.38% - - 31.21% 28.76% - - -
Total Cost 52,986 43,377 54,763 56,546 48,022 63,758 68,394 -4.16%
-
Net Worth 59,219 56,830 65,068 74,733 73,360 70,657 79,800 -4.84%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 59,219 56,830 65,068 74,733 73,360 70,657 79,800 -4.84%
NOSH 126,000 126,000 127,586 126,666 126,483 126,173 126,666 -0.08%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.91% -20.93% -23.19% 2.37% 3.89% -14.78% -5.14% -
ROE 5.62% -13.00% -15.83% 1.81% 2.74% -11.53% -4.15% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 44.69 28.40 34.84 45.73 39.50 44.03 51.35 -2.28%
EPS 2.64 -5.85 -8.08 1.07 1.59 -6.46 -2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.45 0.51 0.59 0.58 0.56 0.63 -4.76%
Adjusted Per Share Value based on latest NOSH - 126,666
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 10.32 6.57 8.15 10.61 9.16 10.18 11.92 -2.37%
EPS 0.61 -1.35 -1.89 0.25 0.37 -1.49 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1085 0.1041 0.1192 0.1369 0.1344 0.1295 0.1462 -4.84%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.205 0.22 0.20 0.35 0.19 0.25 0.50 -
P/RPS 0.46 0.77 0.57 0.77 0.48 0.57 0.97 -11.68%
P/EPS 7.76 -3.76 -2.48 32.69 11.94 -3.87 -19.13 -
EY 12.89 -26.59 -40.38 3.06 8.38 -25.84 -5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.39 0.59 0.33 0.45 0.79 -9.28%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 28/11/12 29/11/11 30/11/10 26/11/09 27/11/08 26/11/07 -
Price 0.275 0.21 0.22 0.28 0.22 0.17 0.68 -
P/RPS 0.62 0.74 0.63 0.61 0.56 0.39 1.32 -11.82%
P/EPS 10.41 -3.59 -2.72 26.16 13.82 -2.63 -26.01 -
EY 9.61 -27.86 -36.71 3.82 7.23 -38.00 -3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.47 0.43 0.47 0.38 0.30 1.08 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment