[ONEGLOVE] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -860.0%
YoY- -123.11%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 12,215 15,556 8,525 10,724 15,659 15,123 16,413 -17.92%
PBT -851 512 -9,986 -209 239 151 1,815 -
Tax 331 -20 78 -59 -204 24 -384 -
NP -520 492 -9,908 -268 35 175 1,431 -
-
NP to SH -520 493 -9,906 -266 35 176 1,411 -
-
Tax Rate - 3.91% - - 85.36% -15.89% 21.16% -
Total Cost 12,735 15,064 18,433 10,992 15,624 14,948 14,982 -10.29%
-
Net Worth 64,682 64,469 64,275 74,733 68,833 74,171 74,508 -9.02%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 64,682 64,469 64,275 74,733 68,833 74,171 74,508 -9.02%
NOSH 126,829 126,410 126,030 126,666 116,666 125,714 126,285 0.28%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -4.26% 3.16% -116.22% -2.50% 0.22% 1.16% 8.72% -
ROE -0.80% 0.76% -15.41% -0.36% 0.05% 0.24% 1.89% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 9.63 12.31 6.76 8.47 13.42 12.03 13.00 -18.17%
EPS -0.41 0.39 -7.86 -0.21 0.03 0.14 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.59 0.59 0.59 0.59 -9.28%
Adjusted Per Share Value based on latest NOSH - 126,666
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.24 2.85 1.56 1.97 2.87 2.77 3.01 -17.92%
EPS -0.10 0.09 -1.82 -0.05 0.01 0.03 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1185 0.1181 0.1178 0.1369 0.1261 0.1359 0.1365 -9.02%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.23 0.26 0.28 0.35 0.30 0.41 0.22 -
P/RPS 2.39 2.11 4.14 4.13 2.24 3.41 1.69 26.07%
P/EPS -56.10 66.67 -3.56 -166.67 1,000.00 292.86 19.69 -
EY -1.78 1.50 -28.07 -0.60 0.10 0.34 5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.55 0.59 0.51 0.69 0.37 13.98%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 28/02/11 30/11/10 30/08/10 27/05/10 24/02/10 -
Price 0.215 0.25 0.28 0.28 0.31 0.28 0.41 -
P/RPS 2.23 2.03 4.14 3.31 2.31 2.33 3.15 -20.61%
P/EPS -52.44 64.10 -3.56 -133.33 1,033.33 200.00 36.70 -
EY -1.91 1.56 -28.07 -0.75 0.10 0.50 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.55 0.47 0.53 0.47 0.69 -28.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment