[ONEGLOVE] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -9.66%
YoY- -138.21%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 34,472 37,306 32,496 50,177 56,377 50,722 60,540 -31.27%
PBT -5,906 -2,508 -5,216 -1,255 -473 1,208 1,632 -
Tax 858 706 1,496 442 -269 -804 -1,176 -
NP -5,048 -1,802 -3,720 -813 -742 404 456 -
-
NP to SH -5,044 -1,796 -3,720 -810 -738 408 460 -
-
Tax Rate - - - - - 66.56% 72.06% -
Total Cost 39,520 39,108 36,216 50,990 57,119 50,318 60,084 -24.34%
-
Net Worth 52,919 55,439 55,439 56,699 56,699 58,650 57,960 -5.88%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 52,919 55,439 55,439 56,699 56,699 58,650 57,960 -5.88%
NOSH 126,000 126,000 126,000 126,000 126,000 127,500 126,000 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -14.64% -4.83% -11.45% -1.62% -1.32% 0.80% 0.75% -
ROE -9.53% -3.24% -6.71% -1.43% -1.30% 0.70% 0.79% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 27.36 29.61 25.79 39.82 44.74 39.78 48.05 -31.27%
EPS -4.00 -1.42 -2.96 -0.64 -0.59 0.32 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.44 0.45 0.45 0.46 0.46 -5.87%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.50 7.04 6.13 9.47 10.63 9.57 11.42 -31.29%
EPS -0.95 -0.34 -0.70 -0.15 -0.14 0.08 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.1046 0.1046 0.107 0.107 0.1106 0.1093 -5.87%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.31 0.39 0.365 0.26 0.255 0.265 0.27 -
P/RPS 1.13 1.32 1.42 0.65 0.57 0.67 0.56 59.61%
P/EPS -7.74 -27.36 -12.36 -40.44 -43.50 82.81 73.96 -
EY -12.91 -3.65 -8.09 -2.47 -2.30 1.21 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.89 0.83 0.58 0.57 0.58 0.59 16.28%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 26/08/15 27/05/15 27/02/15 24/11/14 29/08/14 30/05/14 -
Price 0.30 0.335 0.40 0.385 0.28 0.26 0.26 -
P/RPS 1.10 1.13 1.55 0.97 0.63 0.65 0.54 60.62%
P/EPS -7.49 -23.50 -13.55 -59.89 -47.76 81.25 71.22 -
EY -13.34 -4.25 -7.38 -1.67 -2.09 1.23 1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.91 0.86 0.62 0.57 0.57 15.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment