[ONEGLOVE] QoQ Annualized Quarter Result on 31-Mar-2017

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 27.69%
YoY- 37.68%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 35,177 35,825 43,024 24,516 33,998 30,604 33,778 2.73%
PBT -10,661 -2,172 -550 -2,372 -2,552 -5,006 -5,644 52.62%
Tax -138 20 -108 72 -427 -284 24 -
NP -10,800 -2,152 -658 -2,300 -2,979 -5,290 -5,620 54.38%
-
NP to SH -10,464 -2,146 -656 -2,296 -3,175 -5,556 -5,614 51.28%
-
Tax Rate - - - - - - - -
Total Cost 45,977 37,977 43,682 26,816 36,977 35,894 39,398 10.81%
-
Net Worth 61,740 56,699 57,960 57,960 57,960 41,580 41,580 30.05%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 61,740 56,699 57,960 57,960 57,960 41,580 41,580 30.05%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -30.70% -6.01% -1.53% -9.38% -8.76% -17.29% -16.64% -
ROE -16.95% -3.79% -1.13% -3.96% -5.48% -13.36% -13.50% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 27.92 28.43 34.15 19.46 26.98 24.29 26.81 2.73%
EPS -8.30 -1.71 -0.52 -1.84 -2.52 -4.41 -4.46 51.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.45 0.46 0.46 0.46 0.33 0.33 30.05%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.64 6.76 8.12 4.62 6.41 5.77 6.37 2.79%
EPS -1.97 -0.40 -0.12 -0.43 -0.60 -1.05 -1.06 50.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1165 0.107 0.1093 0.1093 0.1093 0.0784 0.0784 30.12%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.205 0.21 0.22 0.26 0.19 0.27 0.31 -
P/RPS 0.73 0.74 0.64 0.88 0.70 1.11 1.16 -26.50%
P/EPS -2.47 -12.33 -42.26 -9.46 -7.54 -6.12 -6.96 -49.77%
EY -40.51 -8.11 -2.37 -10.57 -13.26 -16.33 -14.37 99.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.48 0.00 0.41 0.82 0.94 -41.46%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 23/11/16 30/08/16 -
Price 0.225 0.22 0.205 0.23 0.225 0.255 0.285 -
P/RPS 0.81 0.77 0.60 0.78 0.83 1.05 1.06 -16.37%
P/EPS -2.71 -12.91 -39.38 -8.37 -8.93 -5.78 -6.40 -43.52%
EY -36.91 -7.74 -2.54 -11.95 -11.20 -17.29 -15.63 77.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.45 0.00 0.49 0.77 0.86 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment