[ONEGLOVE] QoQ Cumulative Quarter Result on 31-Mar-2017

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017
Profit Trend
QoQ- 81.92%
YoY- 37.68%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 32,246 26,869 21,512 6,129 33,998 22,953 16,889 53.72%
PBT -9,773 -1,629 -275 -593 -2,552 -3,755 -2,822 128.38%
Tax -127 15 -54 18 -427 -213 12 -
NP -9,900 -1,614 -329 -575 -2,979 -3,968 -2,810 131.00%
-
NP to SH -9,592 -1,610 -328 -574 -3,175 -4,167 -2,807 126.36%
-
Tax Rate - - - - - - - -
Total Cost 42,146 28,483 21,841 6,704 36,977 26,921 19,699 65.80%
-
Net Worth 61,740 56,699 57,960 57,960 57,960 41,580 41,580 30.05%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 61,740 56,699 57,960 57,960 57,960 41,580 41,580 30.05%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -30.70% -6.01% -1.53% -9.38% -8.76% -17.29% -16.64% -
ROE -15.54% -2.84% -0.57% -0.99% -5.48% -10.02% -6.75% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.59 21.32 17.07 4.86 26.98 18.22 13.40 53.74%
EPS -7.61 -1.28 -0.26 -0.46 -2.52 -3.31 -2.23 126.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.45 0.46 0.46 0.46 0.33 0.33 30.05%
Adjusted Per Share Value based on latest NOSH - 126,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.10 5.08 4.07 1.16 6.43 4.34 3.19 53.87%
EPS -1.81 -0.30 -0.06 -0.11 -0.60 -0.79 -0.53 126.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1168 0.1072 0.1096 0.1096 0.1096 0.0786 0.0786 30.12%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.205 0.21 0.22 0.26 0.19 0.27 0.31 -
P/RPS 0.80 0.98 1.29 0.96 0.70 1.48 2.31 -50.58%
P/EPS -2.69 -16.43 -84.51 -10.32 -7.54 -8.16 -13.92 -66.47%
EY -37.14 -6.08 -1.18 -9.69 -13.26 -12.25 -7.19 197.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.48 0.00 0.41 0.82 0.94 -41.46%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 24/08/17 29/05/17 28/02/17 23/11/16 30/08/16 -
Price 0.225 0.22 0.205 0.23 0.225 0.255 0.285 -
P/RPS 0.88 1.03 1.20 0.85 0.83 1.40 2.13 -44.43%
P/EPS -2.96 -17.22 -78.75 -9.13 -8.93 -7.71 -12.79 -62.20%
EY -33.83 -5.81 -1.27 -10.96 -11.20 -12.97 -7.82 164.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.45 0.00 0.49 0.77 0.86 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment