[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2010 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- -12.0%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 677,804 561,244 572,448 593,198 609,568 541,636 556,698 13.98%
PBT 60,764 44,799 46,274 50,082 54,948 38,558 35,930 41.81%
Tax -17,224 -12,282 -14,509 -15,374 -15,508 -10,138 -10,092 42.67%
NP 43,540 32,517 31,765 34,708 39,440 28,420 25,838 41.47%
-
NP to SH 43,540 32,517 31,765 34,708 39,440 28,444 25,838 41.47%
-
Tax Rate 28.35% 27.42% 31.35% 30.70% 28.22% 26.29% 28.09% -
Total Cost 634,264 528,727 540,682 558,490 570,128 513,216 530,860 12.56%
-
Net Worth 320,388 312,024 303,438 295,387 295,799 283,207 275,083 10.66%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - 5,747 - - - 5,746 - -
Div Payout % - 17.68% - - - 20.20% - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 320,388 312,024 303,438 295,387 295,799 283,207 275,083 10.66%
NOSH 410,754 410,558 410,051 410,260 410,833 410,446 410,572 0.02%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 6.42% 5.79% 5.55% 5.85% 6.47% 5.25% 4.64% -
ROE 13.59% 10.42% 10.47% 11.75% 13.33% 10.04% 9.39% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 165.01 136.70 139.60 144.59 148.37 131.96 135.59 13.94%
EPS 10.60 7.92 7.75 8.46 9.60 6.93 6.29 41.47%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.78 0.76 0.74 0.72 0.72 0.69 0.67 10.63%
Adjusted Per Share Value based on latest NOSH - 409,508
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 165.16 136.75 139.48 144.54 148.53 131.98 135.65 13.98%
EPS 10.61 7.92 7.74 8.46 9.61 6.93 6.30 41.41%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.7807 0.7603 0.7394 0.7197 0.7208 0.6901 0.6703 10.66%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.45 0.40 0.38 0.41 0.41 0.40 0.38 -
P/RPS 0.27 0.29 0.27 0.28 0.28 0.30 0.28 -2.38%
P/EPS 4.25 5.05 4.91 4.85 4.27 5.77 6.04 -20.83%
EY 23.56 19.80 20.39 20.63 23.41 17.33 16.56 26.41%
DY 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.58 0.53 0.51 0.57 0.57 0.58 0.57 1.16%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 06/12/10 28/09/10 28/06/10 29/03/10 07/12/09 29/09/09 16/06/09 -
Price 0.47 0.41 0.37 0.39 0.41 0.41 0.41 -
P/RPS 0.28 0.30 0.27 0.27 0.28 0.31 0.30 -4.48%
P/EPS 4.43 5.18 4.78 4.61 4.27 5.92 6.51 -22.58%
EY 22.55 19.32 20.94 21.69 23.41 16.90 15.35 29.13%
DY 0.00 3.41 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.60 0.54 0.50 0.54 0.57 0.59 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment