[POHKONG] QoQ Cumulative Quarter Result on 31-Jan-2010 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- 76.0%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 169,451 561,244 429,336 296,599 152,392 541,636 417,524 -45.09%
PBT 15,191 44,799 34,706 25,041 13,737 38,558 26,948 -31.68%
Tax -4,306 -12,282 -10,882 -7,687 -3,877 -10,138 -7,569 -31.27%
NP 10,885 32,517 23,824 17,354 9,860 28,420 19,379 -31.85%
-
NP to SH 10,885 32,517 23,824 17,354 9,860 28,444 19,379 -31.85%
-
Tax Rate 28.35% 27.42% 31.35% 30.70% 28.22% 26.29% 28.09% -
Total Cost 158,566 528,727 405,512 279,245 142,532 513,216 398,145 -45.77%
-
Net Worth 320,388 312,024 303,438 295,387 295,799 283,207 275,083 10.66%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - 5,747 - - - 5,746 - -
Div Payout % - 17.68% - - - 20.20% - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 320,388 312,024 303,438 295,387 295,799 283,207 275,083 10.66%
NOSH 410,754 410,558 410,051 410,260 410,833 410,446 410,572 0.02%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 6.42% 5.79% 5.55% 5.85% 6.47% 5.25% 4.64% -
ROE 3.40% 10.42% 7.85% 5.88% 3.33% 10.04% 7.04% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 41.25 136.70 104.70 72.30 37.09 131.96 101.69 -45.11%
EPS 2.65 7.92 5.81 4.23 2.40 6.93 4.72 -31.87%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.78 0.76 0.74 0.72 0.72 0.69 0.67 10.63%
Adjusted Per Share Value based on latest NOSH - 409,508
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 41.29 136.75 104.61 72.27 37.13 131.98 101.73 -45.09%
EPS 2.65 7.92 5.81 4.23 2.40 6.93 4.72 -31.87%
DPS 0.00 1.40 0.00 0.00 0.00 1.40 0.00 -
NAPS 0.7807 0.7603 0.7394 0.7197 0.7208 0.6901 0.6703 10.66%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.45 0.40 0.38 0.41 0.41 0.40 0.38 -
P/RPS 1.09 0.29 0.36 0.57 1.11 0.30 0.37 105.09%
P/EPS 16.98 5.05 6.54 9.69 17.08 5.77 8.05 64.24%
EY 5.89 19.80 15.29 10.32 5.85 17.33 12.42 -39.10%
DY 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
P/NAPS 0.58 0.53 0.51 0.57 0.57 0.58 0.57 1.16%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 06/12/10 28/09/10 28/06/10 29/03/10 07/12/09 29/09/09 16/06/09 -
Price 0.47 0.41 0.37 0.39 0.41 0.41 0.41 -
P/RPS 1.14 0.30 0.35 0.54 1.11 0.31 0.40 100.63%
P/EPS 17.74 5.18 6.37 9.22 17.08 5.92 8.69 60.71%
EY 5.64 19.32 15.70 10.85 5.85 16.90 11.51 -37.76%
DY 0.00 3.41 0.00 0.00 0.00 3.41 0.00 -
P/NAPS 0.60 0.54 0.50 0.54 0.57 0.59 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment