[POHKONG] YoY Quarter Result on 30-Apr-2010 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- -13.66%
YoY- 44.87%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 279,116 192,342 169,445 132,737 121,300 124,236 98,628 18.91%
PBT 7,437 15,870 12,722 9,665 6,798 12,816 6,094 3.37%
Tax -2,434 -4,286 -3,673 -3,195 -2,332 -3,701 -1,853 4.64%
NP 5,003 11,584 9,049 6,470 4,466 9,115 4,241 2.78%
-
NP to SH 5,003 11,584 9,049 6,470 4,466 9,091 4,297 2.56%
-
Tax Rate 32.73% 27.01% 28.87% 33.06% 34.30% 28.88% 30.41% -
Total Cost 274,113 180,758 160,396 126,267 116,834 115,121 94,387 19.42%
-
Net Worth 410,352 381,627 331,660 303,025 274,515 208,477 230,656 10.06%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 410,352 381,627 331,660 303,025 274,515 208,477 230,656 10.06%
NOSH 410,352 410,352 409,457 409,493 409,724 341,766 117,084 23.22%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 1.79% 6.02% 5.34% 4.87% 3.68% 7.34% 4.30% -
ROE 1.22% 3.04% 2.73% 2.14% 1.63% 4.36% 1.86% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 68.02 46.87 41.38 32.41 29.61 36.35 84.24 -3.49%
EPS 1.22 2.82 2.21 1.58 1.09 2.66 3.67 -16.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.93 0.81 0.74 0.67 0.61 1.97 -10.67%
Adjusted Per Share Value based on latest NOSH - 409,493
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 68.02 46.87 41.29 32.35 29.56 30.28 24.03 18.91%
EPS 1.22 2.82 2.21 1.58 1.09 2.22 1.05 2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.93 0.8082 0.7385 0.669 0.508 0.5621 10.06%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.445 0.50 0.46 0.38 0.38 0.49 0.62 -
P/RPS 0.65 1.07 1.11 1.17 1.28 1.35 0.74 -2.13%
P/EPS 36.50 17.71 20.81 24.05 34.86 18.42 16.89 13.69%
EY 2.74 5.65 4.80 4.16 2.87 5.43 5.92 -12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.57 0.51 0.57 0.80 0.31 6.40%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 20/06/13 28/06/12 13/06/11 28/06/10 16/06/09 26/06/08 25/06/07 -
Price 0.48 0.49 0.43 0.37 0.41 0.45 0.58 -
P/RPS 0.71 1.05 1.04 1.14 1.38 1.24 0.69 0.47%
P/EPS 39.37 17.36 19.46 23.42 37.61 16.92 15.80 16.41%
EY 2.54 5.76 5.14 4.27 2.66 5.91 6.33 -14.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.53 0.50 0.61 0.74 0.29 8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment