[LCTH] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
13-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 17.68%
YoY- 240.63%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 120,118 117,252 118,370 104,280 126,061 126,948 130,442 -5.33%
PBT 24,155 25,720 21,334 19,196 12,331 10,545 9,968 80.12%
Tax 823 -5,070 -4,722 -4,004 579 -1,266 -1,260 -
NP 24,978 20,649 16,612 15,192 12,910 9,278 8,708 101.49%
-
NP to SH 24,978 20,649 16,612 15,192 12,910 9,278 8,708 101.49%
-
Tax Rate -3.41% 19.71% 22.13% 20.86% -4.70% 12.01% 12.64% -
Total Cost 95,140 96,602 101,758 89,088 113,151 117,669 121,734 -15.11%
-
Net Worth 208,512 200,844 195,444 190,943 187,128 181,188 180,000 10.26%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 14,400 4,800 3,600 - - - - -
Div Payout % 57.65% 23.25% 21.67% - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 208,512 200,844 195,444 190,943 187,128 181,188 180,000 10.26%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 20.79% 17.61% 14.03% 14.57% 10.24% 7.31% 6.68% -
ROE 11.98% 10.28% 8.50% 7.96% 6.90% 5.12% 4.84% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 33.37 32.57 32.88 28.97 35.02 35.26 36.23 -5.32%
EPS 6.94 5.73 4.62 4.24 3.59 2.57 2.42 101.46%
DPS 4.00 1.33 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.5792 0.5579 0.5429 0.5304 0.5198 0.5033 0.50 10.26%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 33.37 32.57 32.88 28.97 35.02 35.26 36.23 -5.32%
EPS 6.94 5.73 4.62 4.24 3.59 2.57 2.42 101.46%
DPS 4.00 1.33 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.5792 0.5579 0.5429 0.5304 0.5198 0.5033 0.50 10.26%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.76 0.63 0.505 0.435 0.255 0.315 0.31 -
P/RPS 2.28 1.93 1.54 1.50 0.73 0.89 0.86 91.21%
P/EPS 10.95 10.98 10.94 10.31 7.11 12.22 12.82 -9.95%
EY 9.13 9.10 9.14 9.70 14.06 8.18 7.80 11.03%
DY 5.26 2.12 1.98 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.13 0.93 0.82 0.49 0.63 0.62 64.43%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 12/11/15 13/08/15 13/05/15 27/02/15 14/11/14 13/08/14 -
Price 0.59 0.76 0.64 0.48 0.34 0.29 0.35 -
P/RPS 1.77 2.33 1.95 1.66 0.97 0.82 0.97 49.16%
P/EPS 8.50 13.25 13.87 11.37 9.48 11.25 14.47 -29.79%
EY 11.76 7.55 7.21 8.79 10.55 8.89 6.91 42.40%
DY 6.78 1.75 1.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.36 1.18 0.90 0.65 0.58 0.70 28.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment