[LCTH] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 24.3%
YoY- 122.55%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 120,926 127,440 120,118 117,252 118,370 104,280 126,061 -2.73%
PBT 13,650 9,832 24,155 25,720 21,334 19,196 12,331 7.01%
Tax -3,440 -2,464 823 -5,070 -4,722 -4,004 579 -
NP 10,210 7,368 24,978 20,649 16,612 15,192 12,910 -14.49%
-
NP to SH 10,210 7,368 24,978 20,649 16,612 15,192 12,910 -14.49%
-
Tax Rate 25.20% 25.06% -3.41% 19.71% 22.13% 20.86% -4.70% -
Total Cost 110,716 120,072 95,140 96,602 101,758 89,088 113,151 -1.44%
-
Net Worth 202,823 210,347 208,512 200,844 195,444 190,943 187,128 5.52%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 3,600 - 14,400 4,800 3,600 - - -
Div Payout % 35.26% - 57.65% 23.25% 21.67% - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 202,823 210,347 208,512 200,844 195,444 190,943 187,128 5.52%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.44% 5.78% 20.79% 17.61% 14.03% 14.57% 10.24% -
ROE 5.03% 3.50% 11.98% 10.28% 8.50% 7.96% 6.90% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.59 35.40 33.37 32.57 32.88 28.97 35.02 -2.74%
EPS 2.84 2.04 6.94 5.73 4.62 4.24 3.59 -14.47%
DPS 1.00 0.00 4.00 1.33 1.00 0.00 0.00 -
NAPS 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 0.5198 5.52%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.59 35.40 33.37 32.57 32.88 28.97 35.02 -2.74%
EPS 2.84 2.04 6.94 5.73 4.62 4.24 3.59 -14.47%
DPS 1.00 0.00 4.00 1.33 1.00 0.00 0.00 -
NAPS 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 0.5198 5.52%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.575 0.625 0.76 0.63 0.505 0.435 0.255 -
P/RPS 1.71 1.77 2.28 1.93 1.54 1.50 0.73 76.47%
P/EPS 20.27 30.54 10.95 10.98 10.94 10.31 7.11 101.18%
EY 4.93 3.27 9.13 9.10 9.14 9.70 14.06 -50.30%
DY 1.74 0.00 5.26 2.12 1.98 0.00 0.00 -
P/NAPS 1.02 1.07 1.31 1.13 0.93 0.82 0.49 63.10%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 12/08/16 13/05/16 26/02/16 12/11/15 13/08/15 13/05/15 27/02/15 -
Price 0.625 0.67 0.59 0.76 0.64 0.48 0.34 -
P/RPS 1.86 1.89 1.77 2.33 1.95 1.66 0.97 54.40%
P/EPS 22.04 32.74 8.50 13.25 13.87 11.37 9.48 75.58%
EY 4.54 3.05 11.76 7.55 7.21 8.79 10.55 -43.03%
DY 1.60 0.00 6.78 1.75 1.56 0.00 0.00 -
P/NAPS 1.11 1.15 1.02 1.36 1.18 0.90 0.65 42.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment