[LCTH] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 20.96%
YoY- 93.48%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 113,256 120,926 127,440 120,118 117,252 118,370 104,280 5.64%
PBT 15,118 13,650 9,832 24,155 25,720 21,334 19,196 -14.68%
Tax -3,834 -3,440 -2,464 823 -5,070 -4,722 -4,004 -2.84%
NP 11,284 10,210 7,368 24,978 20,649 16,612 15,192 -17.93%
-
NP to SH 11,284 10,210 7,368 24,978 20,649 16,612 15,192 -17.93%
-
Tax Rate 25.36% 25.20% 25.06% -3.41% 19.71% 22.13% 20.86% -
Total Cost 101,972 110,716 120,072 95,140 96,602 101,758 89,088 9.39%
-
Net Worth 204,372 202,823 210,347 208,512 200,844 195,444 190,943 4.62%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 4,800 3,600 - 14,400 4,800 3,600 - -
Div Payout % 42.54% 35.26% - 57.65% 23.25% 21.67% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 204,372 202,823 210,347 208,512 200,844 195,444 190,943 4.62%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 9.96% 8.44% 5.78% 20.79% 17.61% 14.03% 14.57% -
ROE 5.52% 5.03% 3.50% 11.98% 10.28% 8.50% 7.96% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.46 33.59 35.40 33.37 32.57 32.88 28.97 5.63%
EPS 3.13 2.84 2.04 6.94 5.73 4.62 4.24 -18.27%
DPS 1.33 1.00 0.00 4.00 1.33 1.00 0.00 -
NAPS 0.5677 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 4.62%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.46 33.59 35.40 33.37 32.57 32.88 28.97 5.63%
EPS 3.13 2.84 2.04 6.94 5.73 4.62 4.24 -18.27%
DPS 1.33 1.00 0.00 4.00 1.33 1.00 0.00 -
NAPS 0.5677 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 4.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.54 0.575 0.625 0.76 0.63 0.505 0.435 -
P/RPS 1.72 1.71 1.77 2.28 1.93 1.54 1.50 9.52%
P/EPS 17.23 20.27 30.54 10.95 10.98 10.94 10.31 40.69%
EY 5.80 4.93 3.27 9.13 9.10 9.14 9.70 -28.95%
DY 2.47 1.74 0.00 5.26 2.12 1.98 0.00 -
P/NAPS 0.95 1.02 1.07 1.31 1.13 0.93 0.82 10.27%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 11/11/16 12/08/16 13/05/16 26/02/16 12/11/15 13/08/15 13/05/15 -
Price 0.53 0.625 0.67 0.59 0.76 0.64 0.48 -
P/RPS 1.68 1.86 1.89 1.77 2.33 1.95 1.66 0.79%
P/EPS 16.91 22.04 32.74 8.50 13.25 13.87 11.37 30.19%
EY 5.91 4.54 3.05 11.76 7.55 7.21 8.79 -23.19%
DY 2.52 1.60 0.00 6.78 1.75 1.56 0.00 -
P/NAPS 0.93 1.11 1.15 1.02 1.36 1.18 0.90 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment