[CSCSTEL] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 7.45%
YoY- 15.71%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 811,356 1,137,084 1,363,006 1,371,488 1,349,890 1,324,772 1,382,346 -29.92%
PBT 3,934 20,084 43,449 46,294 43,868 23,328 26,306 -71.85%
Tax 1,772 -56 -8,645 -9,312 -9,448 -4,900 -4,415 -
NP 5,706 20,028 34,804 36,982 34,420 18,428 21,891 -59.22%
-
NP to SH 5,706 20,028 34,804 36,982 34,420 18,428 21,891 -59.22%
-
Tax Rate -45.04% 0.28% 19.90% 20.11% 21.54% 21.00% 16.78% -
Total Cost 805,650 1,117,056 1,328,202 1,334,505 1,315,470 1,306,344 1,360,455 -29.50%
-
Net Worth 801,381 855,000 823,539 819,846 808,767 808,767 805,074 -0.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 24,373 - - - 14,772 -
Div Payout % - - 70.03% - - - 67.48% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 801,381 855,000 823,539 819,846 808,767 808,767 805,074 -0.30%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.70% 1.76% 2.55% 2.70% 2.55% 1.39% 1.58% -
ROE 0.71% 2.34% 4.23% 4.51% 4.26% 2.28% 2.72% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 219.70 299.23 369.08 371.38 365.53 358.73 374.32 -29.92%
EPS 1.54 5.44 9.42 10.01 9.32 5.00 5.93 -59.32%
DPS 0.00 0.00 6.60 0.00 0.00 0.00 4.00 -
NAPS 2.17 2.25 2.23 2.22 2.19 2.19 2.18 -0.30%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 213.51 299.23 358.69 360.92 355.23 348.62 363.78 -29.92%
EPS 1.50 5.44 9.16 9.73 9.06 4.85 5.76 -59.25%
DPS 0.00 0.00 6.41 0.00 0.00 0.00 3.89 -
NAPS 2.1089 2.25 2.1672 2.1575 2.1283 2.1283 2.1186 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.805 0.605 1.06 1.01 1.04 1.03 1.02 -
P/RPS 0.37 0.20 0.29 0.27 0.28 0.29 0.27 23.39%
P/EPS 52.10 11.48 11.25 10.09 11.16 20.64 17.21 109.41%
EY 1.92 8.71 8.89 9.92 8.96 4.84 5.81 -52.23%
DY 0.00 0.00 6.23 0.00 0.00 0.00 3.92 -
P/NAPS 0.37 0.27 0.48 0.45 0.47 0.47 0.47 -14.75%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 18/05/20 28/02/20 22/11/19 26/08/19 24/05/19 26/02/19 -
Price 0.84 0.755 1.06 1.05 0.995 1.06 1.17 -
P/RPS 0.38 0.25 0.29 0.28 0.27 0.30 0.31 14.55%
P/EPS 54.37 14.32 11.25 10.49 10.68 21.24 19.74 96.61%
EY 1.84 6.98 8.89 9.54 9.37 4.71 5.07 -49.15%
DY 0.00 0.00 6.23 0.00 0.00 0.00 3.42 -
P/NAPS 0.39 0.34 0.48 0.47 0.45 0.48 0.54 -19.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment