[AXREIT] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 4.61%
YoY- -4.49%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 219,084 216,409 215,769 215,926 215,076 204,362 193,180 8.74%
PBT 117,124 213,451 109,053 111,282 106,376 159,448 117,414 -0.16%
Tax 0 -4,213 0 0 0 -4,469 -89 -
NP 117,124 209,238 109,053 111,282 106,376 154,979 117,325 -0.11%
-
NP to SH 117,124 209,238 109,053 111,282 106,376 154,979 117,325 -0.11%
-
Tax Rate 0.00% 1.97% 0.00% 0.00% 0.00% 2.80% 0.08% -
Total Cost 101,960 7,171 106,716 104,644 108,700 49,383 75,854 21.77%
-
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 121,155 132,904 116,469 116,552 116,304 108,138 103,351 11.16%
Div Payout % 103.44% 63.52% 106.80% 104.74% 109.33% 69.78% 88.09% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
NOSH 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 1,237,285 1,232,326 11.04%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 53.46% 96.69% 50.54% 51.54% 49.46% 75.84% 60.73% -
ROE 5.57% 10.07% 6.58% 6.70% 6.41% 9.31% 7.25% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.19 15.08 17.44 17.45 17.38 16.52 15.68 -2.09%
EPS 8.16 16.61 8.81 9.00 8.60 12.57 9.52 -9.75%
DPS 8.40 9.26 9.41 9.42 9.40 8.74 8.39 0.07%
NAPS 1.4587 1.4484 1.3394 1.3419 1.3419 1.3449 1.314 7.20%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 10.90 10.76 10.73 10.74 10.70 10.16 9.61 8.75%
EPS 5.83 10.41 5.42 5.54 5.29 7.71 5.84 -0.11%
DPS 6.03 6.61 5.79 5.80 5.78 5.38 5.14 11.22%
NAPS 1.0465 1.034 0.8243 0.8258 0.8258 0.8277 0.8054 19.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.83 1.77 1.85 1.75 1.80 1.56 1.47 -
P/RPS 12.05 11.74 10.61 10.03 10.36 9.44 9.38 18.15%
P/EPS 22.54 12.14 20.99 19.46 20.94 12.45 15.44 28.65%
EY 4.44 8.24 4.76 5.14 4.78 8.03 6.48 -22.26%
DY 4.59 5.23 5.09 5.38 5.22 5.60 5.71 -13.53%
P/NAPS 1.25 1.22 1.38 1.30 1.34 1.16 1.12 7.58%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 20/01/20 21/10/19 24/07/19 29/04/19 22/01/19 23/10/18 -
Price 1.95 1.77 1.80 1.84 1.77 1.66 1.51 -
P/RPS 12.84 11.74 10.32 10.54 10.18 10.05 9.63 21.12%
P/EPS 24.01 12.14 20.42 20.46 20.59 13.25 15.86 31.81%
EY 4.16 8.24 4.90 4.89 4.86 7.55 6.31 -24.23%
DY 4.31 5.23 5.23 5.12 5.31 5.27 5.55 -15.50%
P/NAPS 1.34 1.22 1.34 1.37 1.32 1.23 1.15 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment