[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 109.22%
YoY- -4.49%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 54,771 216,409 161,827 107,963 53,769 204,362 144,885 -47.68%
PBT 29,281 213,451 81,790 55,641 26,594 159,448 88,061 -51.97%
Tax 0 -4,213 0 0 0 -4,469 -67 -
NP 29,281 209,238 81,790 55,641 26,594 154,979 87,994 -51.94%
-
NP to SH 29,281 209,238 81,790 55,641 26,594 154,979 87,994 -51.94%
-
Tax Rate 0.00% 1.97% 0.00% 0.00% 0.00% 2.80% 0.08% -
Total Cost 25,490 7,171 80,037 52,322 27,175 49,383 56,891 -41.41%
-
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 30,288 132,904 87,352 58,276 29,076 108,138 77,513 -46.52%
Div Payout % 103.44% 63.52% 106.80% 104.74% 109.33% 69.78% 88.09% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,103,928 2,078,816 1,657,219 1,660,313 1,660,313 1,664,024 1,619,277 19.05%
NOSH 1,442,331 1,435,250 1,237,285 1,237,285 1,237,285 1,237,285 1,232,326 11.04%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 53.46% 96.69% 50.54% 51.54% 49.46% 75.84% 60.73% -
ROE 1.39% 10.07% 4.94% 3.35% 1.60% 9.31% 5.43% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.80 15.08 13.08 8.73 4.35 16.52 11.76 -52.87%
EPS 2.04 16.61 6.61 4.50 2.15 12.57 7.14 -56.58%
DPS 2.10 9.26 7.06 4.71 2.35 8.74 6.29 -51.84%
NAPS 1.4587 1.4484 1.3394 1.3419 1.3419 1.3449 1.314 7.20%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.13 12.38 9.26 6.18 3.08 11.69 8.29 -47.73%
EPS 1.68 11.97 4.68 3.18 1.52 8.87 5.04 -51.89%
DPS 1.73 7.61 5.00 3.33 1.66 6.19 4.44 -46.62%
NAPS 1.204 1.1896 0.9483 0.9501 0.9501 0.9522 0.9266 19.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.83 1.77 1.85 1.75 1.80 1.56 1.47 -
P/RPS 48.19 11.74 14.14 20.06 41.42 9.44 12.50 145.66%
P/EPS 90.14 12.14 27.99 38.91 83.74 12.45 20.59 167.37%
EY 1.11 8.24 3.57 2.57 1.19 8.03 4.86 -62.60%
DY 1.15 5.23 3.82 2.69 1.31 5.60 4.28 -58.32%
P/NAPS 1.25 1.22 1.38 1.30 1.34 1.16 1.12 7.58%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 20/05/20 20/01/20 21/10/19 24/07/19 29/04/19 22/01/19 23/10/18 -
Price 1.95 1.77 1.80 1.84 1.77 1.66 1.51 -
P/RPS 51.35 11.74 13.76 21.09 40.73 10.05 12.84 151.73%
P/EPS 96.05 12.14 27.23 40.92 82.35 13.25 21.15 173.98%
EY 1.04 8.24 3.67 2.44 1.21 7.55 4.73 -63.53%
DY 1.08 5.23 3.92 2.56 1.33 5.27 4.17 -59.33%
P/NAPS 1.34 1.22 1.34 1.37 1.32 1.23 1.15 10.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment