[AXREIT] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 4.61%
YoY- -4.49%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 278,410 235,716 220,518 215,926 185,074 168,664 165,982 8.99%
PBT 173,246 126,664 120,802 111,282 116,644 91,826 123,140 5.85%
Tax 0 0 0 0 -134 0 0 -
NP 173,246 126,664 120,802 111,282 116,510 91,826 123,140 5.85%
-
NP to SH 173,246 126,664 120,802 111,282 116,510 91,826 123,140 5.85%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.11% 0.00% 0.00% -
Total Cost 105,164 109,052 99,716 104,644 68,564 76,838 42,842 16.13%
-
Net Worth 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 1,393,431 1,370,482 10.89%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 163,120 133,944 122,598 116,552 97,107 95,587 90,156 10.38%
Div Payout % 94.16% 105.75% 101.49% 104.74% 83.35% 104.10% 73.21% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,550,198 2,129,365 2,135,082 1,660,313 1,614,101 1,393,431 1,370,482 10.89%
NOSH 1,641,054 1,446,481 1,442,331 1,237,285 1,232,326 1,106,337 1,099,464 6.89%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 62.23% 53.74% 54.78% 51.54% 62.95% 54.44% 74.19% -
ROE 6.79% 5.95% 5.66% 6.70% 7.22% 6.59% 8.99% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 16.97 16.30 15.29 17.45 15.02 15.25 15.10 1.96%
EPS 10.60 8.76 8.40 9.00 9.46 8.30 11.20 -0.91%
DPS 9.94 9.26 8.50 9.42 7.88 8.64 8.20 3.25%
NAPS 1.554 1.4721 1.4803 1.3419 1.3098 1.2595 1.2465 3.74%
Adjusted Per Share Value based on latest NOSH - 1,237,285
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.85 11.72 10.97 10.74 9.21 8.39 8.26 8.99%
EPS 8.62 6.30 6.01 5.54 5.80 4.57 6.12 5.87%
DPS 8.11 6.66 6.10 5.80 4.83 4.75 4.48 10.39%
NAPS 1.2684 1.0591 1.062 0.8258 0.8028 0.6931 0.6817 10.89%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.92 1.91 2.06 1.75 1.46 1.64 1.70 -
P/RPS 11.32 11.72 13.47 10.03 9.72 10.76 11.26 0.08%
P/EPS 18.19 21.81 24.60 19.46 15.44 19.76 15.18 3.05%
EY 5.50 4.58 4.07 5.14 6.48 5.06 6.59 -2.96%
DY 5.18 4.85 4.13 5.38 5.40 5.27 4.82 1.20%
P/NAPS 1.24 1.30 1.39 1.30 1.11 1.30 1.36 -1.52%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 20/07/22 21/07/21 26/08/20 24/07/19 06/08/18 24/07/17 04/08/16 -
Price 1.88 1.93 2.10 1.84 1.48 1.64 1.79 -
P/RPS 11.08 11.84 13.74 10.54 9.85 10.76 11.86 -1.12%
P/EPS 17.81 22.04 25.07 20.46 15.65 19.76 15.98 1.82%
EY 5.62 4.54 3.99 4.89 6.39 5.06 6.26 -1.78%
DY 5.29 4.80 4.05 5.12 5.32 5.27 4.58 2.42%
P/NAPS 1.21 1.31 1.42 1.37 1.13 1.30 1.44 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment