[AXREIT] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -0.93%
YoY- 4.85%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 267,600 242,409 239,289 235,716 229,928 224,939 223,233 12.85%
PBT 159,348 204,039 133,842 126,664 127,848 142,571 123,724 18.39%
Tax 0 -3,675 0 0 0 -507 0 -
NP 159,348 200,364 133,842 126,664 127,848 142,064 123,724 18.39%
-
NP to SH 159,348 200,364 133,842 126,664 127,848 142,064 123,724 18.39%
-
Tax Rate 0.00% 1.80% 0.00% 0.00% 0.00% 0.36% 0.00% -
Total Cost 108,252 42,045 105,446 109,052 102,080 82,875 99,509 5.78%
-
Net Worth 2,531,550 2,527,301 2,131,679 2,129,365 2,130,233 2,122,967 2,137,246 11.96%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 158,221 155,116 136,547 133,944 129,026 126,203 125,002 17.02%
Div Payout % 99.29% 77.42% 102.02% 105.75% 100.92% 88.84% 101.03% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 2,531,550 2,527,301 2,131,679 2,129,365 2,130,233 2,122,967 2,137,246 11.96%
NOSH 1,634,524 1,634,524 1,446,481 1,446,481 1,446,481 1,442,331 1,442,331 8.70%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 59.55% 82.66% 55.93% 53.74% 55.60% 63.16% 55.42% -
ROE 6.29% 7.93% 6.28% 5.95% 6.00% 6.69% 5.79% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 16.37 14.83 16.54 16.30 15.90 15.60 15.48 3.80%
EPS 9.76 13.80 9.25 8.76 8.84 9.86 8.59 8.89%
DPS 9.68 9.49 9.44 9.26 8.92 8.75 8.67 7.62%
NAPS 1.5488 1.5462 1.4737 1.4721 1.4727 1.4719 1.4818 2.99%
Adjusted Per Share Value based on latest NOSH - 1,446,481
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 13.31 12.06 11.90 11.72 11.44 11.19 11.10 12.88%
EPS 7.93 9.97 6.66 6.30 6.36 7.07 6.15 18.48%
DPS 7.87 7.72 6.79 6.66 6.42 6.28 6.22 16.99%
NAPS 1.2592 1.2571 1.0603 1.0591 1.0596 1.0559 1.063 11.96%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.86 1.94 1.90 1.91 1.95 2.03 2.16 -
P/RPS 11.36 13.08 11.49 11.72 12.27 13.02 13.96 -12.84%
P/EPS 19.08 15.83 20.53 21.81 22.06 20.61 25.18 -16.89%
EY 5.24 6.32 4.87 4.58 4.53 4.85 3.97 20.34%
DY 5.20 4.89 4.97 4.85 4.57 4.31 4.01 18.93%
P/NAPS 1.20 1.25 1.29 1.30 1.32 1.38 1.46 -12.26%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/04/22 20/01/22 21/10/21 21/07/21 21/04/21 20/01/21 21/10/20 -
Price 1.87 1.84 1.95 1.93 1.92 1.93 2.11 -
P/RPS 11.42 12.41 11.79 11.84 12.08 12.38 13.63 -11.13%
P/EPS 19.18 15.01 21.07 22.04 21.72 19.59 24.60 -15.30%
EY 5.21 6.66 4.75 4.54 4.60 5.10 4.07 17.91%
DY 5.18 5.16 4.84 4.80 4.65 4.53 4.11 16.69%
P/NAPS 1.21 1.19 1.32 1.31 1.30 1.31 1.42 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment