[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
21-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 98.15%
YoY- 4.85%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 66,900 242,409 179,467 117,858 57,482 224,939 167,425 -45.77%
PBT 39,837 204,039 100,382 63,332 31,962 142,571 92,793 -43.12%
Tax 0 -3,675 0 0 0 -507 0 -
NP 39,837 200,364 100,382 63,332 31,962 142,064 92,793 -43.12%
-
NP to SH 39,837 200,364 100,382 63,332 31,962 142,064 92,793 -43.12%
-
Tax Rate 0.00% 1.80% 0.00% 0.00% 0.00% 0.36% 0.00% -
Total Cost 27,063 42,045 79,085 54,526 25,520 82,875 74,632 -49.18%
-
Net Worth 2,531,550 2,527,301 2,131,679 2,129,365 2,130,233 2,122,967 2,137,246 11.96%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 39,555 155,116 102,410 66,972 32,256 126,203 93,751 -43.77%
Div Payout % 99.29% 77.42% 102.02% 105.75% 100.92% 88.84% 101.03% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 2,531,550 2,527,301 2,131,679 2,129,365 2,130,233 2,122,967 2,137,246 11.96%
NOSH 1,634,524 1,634,524 1,446,481 1,446,481 1,446,481 1,442,331 1,442,331 8.70%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 59.55% 82.66% 55.93% 53.74% 55.60% 63.16% 55.42% -
ROE 1.57% 7.93% 4.71% 2.97% 1.50% 6.69% 4.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.09 14.83 12.41 8.15 3.97 15.60 11.61 -50.15%
EPS 2.44 13.80 6.94 4.38 2.21 9.86 6.44 -47.67%
DPS 2.42 9.49 7.08 4.63 2.23 8.75 6.50 -48.27%
NAPS 1.5488 1.5462 1.4737 1.4721 1.4727 1.4719 1.4818 2.99%
Adjusted Per Share Value based on latest NOSH - 1,446,481
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.83 13.87 10.27 6.74 3.29 12.87 9.58 -45.76%
EPS 2.28 11.47 5.74 3.62 1.83 8.13 5.31 -43.11%
DPS 2.26 8.88 5.86 3.83 1.85 7.22 5.36 -43.80%
NAPS 1.4487 1.4462 1.2199 1.2185 1.219 1.2149 1.223 11.96%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.86 1.94 1.90 1.91 1.95 2.03 2.16 -
P/RPS 45.44 13.08 15.31 23.44 49.07 13.02 18.61 81.42%
P/EPS 76.32 15.83 27.38 43.62 88.25 20.61 33.57 72.98%
EY 1.31 6.32 3.65 2.29 1.13 4.85 2.98 -42.21%
DY 1.30 4.89 3.73 2.42 1.14 4.31 3.01 -42.89%
P/NAPS 1.20 1.25 1.29 1.30 1.32 1.38 1.46 -12.26%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/04/22 20/01/22 21/10/21 21/07/21 21/04/21 20/01/21 21/10/20 -
Price 1.87 1.84 1.95 1.93 1.92 1.93 2.11 -
P/RPS 45.69 12.41 15.72 23.69 48.32 12.38 18.18 84.95%
P/EPS 76.73 15.01 28.10 44.08 86.89 19.59 32.80 76.31%
EY 1.30 6.66 3.56 2.27 1.15 5.10 3.05 -43.39%
DY 1.29 5.16 3.63 2.40 1.16 4.53 3.08 -44.05%
P/NAPS 1.21 1.19 1.32 1.31 1.30 1.31 1.42 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment