[IQGROUP] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 31.76%
YoY- -410.03%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 134,265 140,120 144,752 151,680 132,760 127,720 122,682 6.20%
PBT -12,897 -9,973 -12,386 -7,820 -11,977 2,737 818 -
Tax -542 29 730 32 564 110 -752 -19.62%
NP -13,439 -9,944 -11,656 -7,788 -11,413 2,848 66 -
-
NP to SH -13,439 -9,944 -11,656 -7,788 -11,413 2,848 66 -
-
Tax Rate - - - - - -4.02% 91.93% -
Total Cost 147,704 150,064 156,408 159,468 144,173 124,872 122,616 13.22%
-
Net Worth 82,453 89,291 90,053 95,224 96,878 111,480 106,424 -15.65%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 82,453 89,291 90,053 95,224 96,878 111,480 106,424 -15.65%
NOSH 85,003 85,039 84,956 85,021 84,981 85,099 82,500 2.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -10.01% -7.10% -8.05% -5.13% -8.60% 2.23% 0.05% -
ROE -16.30% -11.14% -12.94% -8.18% -11.78% 2.55% 0.06% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 157.95 164.77 170.38 178.40 156.22 150.08 148.71 4.10%
EPS -15.81 -11.69 -13.72 -9.16 -13.43 3.35 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.05 1.06 1.12 1.14 1.31 1.29 -17.32%
Adjusted Per Share Value based on latest NOSH - 85,021
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 152.53 159.18 164.44 172.31 150.82 145.09 139.37 6.20%
EPS -15.27 -11.30 -13.24 -8.85 -12.97 3.24 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9367 1.0144 1.023 1.0818 1.1005 1.2664 1.209 -15.65%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.40 0.36 0.60 0.36 0.51 0.80 0.70 -
P/RPS 0.25 0.22 0.35 0.20 0.33 0.53 0.47 -34.37%
P/EPS -2.53 -3.08 -4.37 -3.93 -3.80 23.90 875.00 -
EY -39.53 -32.48 -22.87 -25.44 -26.33 4.18 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.57 0.32 0.45 0.61 0.54 -16.78%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 24/02/11 29/11/10 26/08/10 08/07/10 25/02/10 26/11/09 -
Price 0.38 0.38 0.46 0.39 0.38 0.51 0.80 -
P/RPS 0.24 0.23 0.27 0.22 0.24 0.34 0.54 -41.79%
P/EPS -2.40 -3.25 -3.35 -4.26 -2.83 15.24 1,000.00 -
EY -41.61 -30.77 -29.83 -23.49 -35.34 6.56 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.43 0.35 0.33 0.39 0.62 -26.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment