[RSAWIT] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 52.32%
YoY- -535.93%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 373,376 507,762 490,857 453,604 419,364 675,946 695,696 -33.93%
PBT -38,240 17,550 -12,401 -34,724 -77,576 5,739 13,058 -
Tax -9,384 -5,164 -9,177 -6,970 -4,168 -11,368 -12,160 -15.85%
NP -47,624 12,386 -21,578 -41,694 -81,744 -5,629 898 -
-
NP to SH -40,508 24,478 -16,629 -34,874 -69,528 -356 3,814 -
-
Tax Rate - 29.42% - - - 198.08% 93.12% -
Total Cost 421,000 495,376 512,435 495,298 501,108 681,575 694,797 -28.37%
-
Net Worth 347,092 367,510 326,675 326,675 326,675 347,092 367,510 -3.73%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 347,092 367,510 326,675 326,675 326,675 347,092 367,510 -3.73%
NOSH 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -12.75% 2.44% -4.40% -9.19% -19.49% -0.83% 0.13% -
ROE -11.67% 6.66% -5.09% -10.68% -21.28% -0.10% 1.04% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.29 24.87 24.04 22.22 20.54 33.11 34.07 -33.92%
EPS -2.00 1.20 -0.81 -1.70 -3.40 -0.02 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.16 0.16 0.16 0.17 0.18 -3.73%
Adjusted Per Share Value based on latest NOSH - 2,041,722
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.29 24.87 24.04 22.22 20.54 33.11 34.07 -33.92%
EPS -2.00 1.20 -0.81 -1.70 -3.40 -0.02 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.16 0.16 0.16 0.17 0.18 -3.73%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.235 0.15 0.14 0.14 0.15 0.165 0.13 -
P/RPS 1.29 0.60 0.58 0.63 0.73 0.50 0.38 125.70%
P/EPS -11.84 12.51 -17.19 -8.20 -4.40 -946.30 69.58 -
EY -8.44 7.99 -5.82 -12.20 -22.70 -0.11 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.83 0.88 0.88 0.94 0.97 0.72 54.23%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 22/11/23 29/08/23 31/05/23 24/02/23 29/11/22 -
Price 0.245 0.20 0.145 0.135 0.13 0.17 0.17 -
P/RPS 1.34 0.80 0.60 0.61 0.63 0.51 0.50 92.82%
P/EPS -12.35 16.68 -17.80 -7.90 -3.82 -974.98 90.99 -
EY -8.10 5.99 -5.62 -12.65 -26.20 -0.10 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.11 0.91 0.84 0.81 1.00 0.94 32.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment