[RSAWIT] QoQ Annualized Quarter Result on 31-Aug-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 40,942 96,132 0 0 0 0 -
PBT 6,857 19,674 0 0 0 0 -
Tax -1,762 -18,074 0 0 0 0 -
NP 5,094 1,600 0 0 0 0 -
-
NP to SH 5,094 1,600 0 0 0 0 -
-
Tax Rate 25.70% 91.87% - - - - -
Total Cost 35,848 94,532 0 0 0 0 -
-
Net Worth 26,934 4,505 0 0 0 0 -
Dividend
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 26,934 4,505 0 0 0 0 -
NOSH 45,651 7,905 0 0 0 0 -
Ratio Analysis
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 12.44% 1.66% 0.00% 0.00% 0.00% 0.00% -
ROE 18.92% 35.51% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 89.69 1,216.07 0.00 0.00 0.00 0.00 -
EPS 11.16 20.24 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 2.00 4.71 0.00 0.00 0.00 0.00 -
EPS 0.25 0.08 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0132 0.0022 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 31/07/06 03/07/06 - - - - -
Price 0.69 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.05 0.00 0.00 0.00 0.00 -
P/EPS 6.18 2.77 0.00 0.00 0.00 0.00 -
EY 16.17 36.14 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment