[RSAWIT] QoQ Annualized Quarter Result on 31-May-2006 [#3]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
31-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
31-May-2006 [#3]
Profit Trend
QoQ- 218.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 137,546 142,468 59,322 40,942 96,132 0 0 -
PBT 19,438 20,416 11,818 6,857 19,674 0 0 -
Tax -5,374 -5,880 -3,551 -1,762 -18,074 0 0 -
NP 14,064 14,536 8,267 5,094 1,600 0 0 -
-
NP to SH 14,064 14,536 8,267 5,094 1,600 0 0 -
-
Tax Rate 27.65% 28.80% 30.05% 25.70% 91.87% - - -
Total Cost 123,482 127,932 51,055 35,848 94,532 0 0 -
-
Net Worth 88,541 88,602 42,996 26,934 4,505 0 0 -
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 88,541 88,602 42,996 26,934 4,505 0 0 -
NOSH 128,321 128,409 65,145 45,651 7,905 0 0 -
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 10.22% 10.20% 13.94% 12.44% 1.66% 0.00% 0.00% -
ROE 15.88% 16.41% 19.23% 18.92% 35.51% 0.00% 0.00% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 107.19 110.95 91.06 89.69 1,216.07 0.00 0.00 -
EPS 10.96 11.32 12.69 11.16 20.24 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.69 0.66 0.59 0.57 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,255
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 6.73 6.97 2.90 2.00 4.71 0.00 0.00 -
EPS 0.69 0.71 0.40 0.25 0.08 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0433 0.0434 0.021 0.0132 0.0022 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 31/08/06 - - - - -
Price 0.88 0.87 1.50 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.78 1.65 0.00 0.00 0.00 0.00 -
P/EPS 8.03 7.69 11.82 0.00 0.00 0.00 0.00 -
EY 12.45 13.01 8.46 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.26 2.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 30/01/07 30/10/06 31/07/06 03/07/06 - - -
Price 0.98 0.99 0.77 0.69 0.56 0.00 0.00 -
P/RPS 0.91 0.89 0.85 0.77 0.05 0.00 0.00 -
P/EPS 8.94 8.75 6.07 6.18 2.77 0.00 0.00 -
EY 11.18 11.43 16.48 16.17 36.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.43 1.17 1.17 0.98 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment