[RSAWIT] YoY Quarter Result on 31-Aug-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
31-Aug-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 60,344 44,430 28,615 0 -
PBT 12,461 11,593 6,675 0 -
Tax -3,248 -3,291 -2,230 0 -
NP 9,213 8,302 4,445 0 -
-
NP to SH 9,183 8,302 4,445 0 -
-
Tax Rate 26.07% 28.39% 33.41% - -
Total Cost 51,131 36,128 24,170 0 -
-
Net Worth 135,949 100,014 81,265 0 -
Dividend
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 135,949 100,014 81,265 0 -
NOSH 128,254 128,223 123,130 0 -
Ratio Analysis
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 15.27% 18.69% 15.53% 0.00% -
ROE 6.75% 8.30% 5.47% 0.00% -
Per Share
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 47.05 34.65 23.24 0.00 -
EPS 7.16 6.47 3.61 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.06 0.78 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 2.95 2.18 1.40 0.00 -
EPS 0.45 0.41 0.22 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.049 0.0398 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/08 31/08/07 31/08/06 - -
Price 0.79 1.80 1.50 0.00 -
P/RPS 1.68 5.19 6.45 0.00 -
P/EPS 11.03 27.80 41.55 0.00 -
EY 9.06 3.60 2.41 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 2.31 2.27 0.00 -
Price Multiplier on Announcement Date
31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 24/10/08 26/10/07 30/10/06 - -
Price 0.47 0.96 0.77 0.00 -
P/RPS 1.00 2.77 3.31 0.00 -
P/EPS 6.56 14.83 21.33 0.00 -
EY 15.23 6.74 4.69 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.23 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment