[ALAM] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 63.8%
YoY- 38.03%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 159,850 155,602 148,608 80,860 247,463 268,993 262,914 -28.16%
PBT -145,844 -26,874 -24,122 -55,132 -133,485 -21,070 -24,926 223.66%
Tax -663 -733 -422 -380 -1,263 -1,173 -2,738 -61.04%
NP -146,507 -27,608 -24,544 -55,512 -134,748 -22,244 -27,664 202.90%
-
NP to SH -147,179 -27,024 -19,016 -47,572 -131,404 -19,009 -24,274 231.41%
-
Tax Rate - - - - - - - -
Total Cost 306,357 183,210 173,152 136,372 382,211 291,237 290,578 3.57%
-
Net Worth 351,295 721,079 730,324 730,324 749,558 859,748 868,993 -45.23%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 351,295 721,079 730,324 730,324 749,558 859,748 868,993 -45.23%
NOSH 924,460 924,460 924,460 924,460 924,460 924,460 924,460 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -91.65% -17.74% -16.52% -68.65% -54.45% -8.27% -10.52% -
ROE -41.90% -3.75% -2.60% -6.51% -17.53% -2.21% -2.79% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.29 16.83 16.08 8.75 26.74 29.10 28.44 -28.17%
EPS -15.90 -2.93 -2.00 -2.40 -14.20 -2.00 -2.60 233.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.78 0.79 0.79 0.81 0.93 0.94 -45.23%
Adjusted Per Share Value based on latest NOSH - 924,460
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.41 10.14 9.68 5.27 16.12 17.52 17.13 -28.18%
EPS -9.59 -1.76 -1.24 -3.10 -8.56 -1.24 -1.58 231.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2289 0.4698 0.4758 0.4758 0.4883 0.5601 0.5661 -45.22%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.18 0.215 0.19 0.30 0.265 0.275 0.355 -
P/RPS 1.04 1.28 1.18 3.43 1.07 0.95 1.25 -11.50%
P/EPS -1.13 -7.35 -9.24 -5.83 -1.78 -13.37 -13.52 -80.79%
EY -88.45 -13.60 -10.83 -17.15 -56.07 -7.48 -7.40 420.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.24 0.38 0.33 0.30 0.38 15.17%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 30/05/17 28/02/17 25/11/16 24/08/16 -
Price 0.16 0.20 0.175 0.215 0.295 0.21 0.285 -
P/RPS 0.93 1.19 1.09 2.46 1.19 0.72 1.00 -4.71%
P/EPS -1.00 -6.84 -8.51 -4.18 -1.99 -10.21 -10.85 -79.50%
EY -99.50 -14.62 -11.75 -23.93 -50.37 -9.79 -9.21 386.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.26 0.22 0.27 0.37 0.23 0.30 25.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment